Bonduelle SCA (EPA: BON)
France flag France · Delayed Price · Currency is EUR
6.30
+0.03 (0.48%)
Dec 20, 2024, 5:35 PM CET

Bonduelle SCA Cash Flow Statement

Millions EUR. Fiscal year is Jul - Jun.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Jun '24 Jun '24 Jun '23 Jun '22 Jun '21 Jun '20 2019 - 2015
Net Income
-119.74-119.7414.535.4257.1554.62
Upgrade
Depreciation & Amortization
75.4675.4680.0876.0278.41109.55
Upgrade
Other Amortization
5.865.865.986.335.255.04
Upgrade
Asset Writedown & Restructuring Costs
135.87135.872.4104.610.220.01
Upgrade
Loss (Gain) on Equity Investments
-3.58-3.58-4.385.240.580.08
Upgrade
Other Operating Activities
-3.89-3.892.48-151.69-22.51-5.45
Upgrade
Change in Other Net Operating Assets
-99.81-99.81-98.12-31.57-17.916.21
Upgrade
Operating Cash Flow
-9.83-9.832.93123.17133.73180.06
Upgrade
Operating Cash Flow Growth
---97.62%-7.90%-25.73%51.31%
Upgrade
Capital Expenditures
-87.89-87.89-77.5-73.57-72.79-97.6
Upgrade
Sale of Property, Plant & Equipment
3.073.070.662.191.030.75
Upgrade
Cash Acquisitions
---9.89-84.15-4.39-1.39
Upgrade
Investment in Securities
---0-0.01-0.33-0.91
Upgrade
Other Investing Activities
--19.47432.31-31.770
Upgrade
Investing Cash Flow
-84.82-84.82-69.16277.93-108.05-98.58
Upgrade
Short-Term Debt Issued
60.2260.2210.44-35.93-
Upgrade
Long-Term Debt Issued
71.3171.31----
Upgrade
Total Debt Issued
131.53131.5310.44-35.93-
Upgrade
Short-Term Debt Repaid
----98.05--11.21
Upgrade
Long-Term Debt Repaid
-21.93-21.93-46.93-167.85-55.01-40.35
Upgrade
Total Debt Repaid
-21.93-21.93-46.93-265.9-55.01-51.56
Upgrade
Net Debt Issued (Repaid)
109.6109.6-36.49-265.9-19.08-51.56
Upgrade
Issuance of Common Stock
0.740.74--1.79-
Upgrade
Repurchase of Common Stock
---0.76-3.06--2.65
Upgrade
Common Dividends Paid
-8.26-8.26-9.91-14.72-13.16-16.34
Upgrade
Other Financing Activities
-1.62-1.620-2.12-1.81-18.54
Upgrade
Financing Cash Flow
100.46100.46-47.16-285.8-32.26-89.09
Upgrade
Foreign Exchange Rate Adjustments
1.391.391.121.084.84-2.44
Upgrade
Miscellaneous Cash Flow Adjustments
000---
Upgrade
Net Cash Flow
7.217.21-112.26116.37-1.74-10.05
Upgrade
Free Cash Flow
-97.72-97.72-74.5749.660.9482.46
Upgrade
Free Cash Flow Growth
----18.62%-26.10%14341.86%
Upgrade
Free Cash Flow Margin
-4.12%-4.12%-3.10%2.25%2.82%2.89%
Upgrade
Free Cash Flow Per Share
-3.05-3.05-2.281.521.882.54
Upgrade
Cash Income Tax Paid
24.7424.74----
Upgrade
Levered Free Cash Flow
-91.72-91.7215.19105.2413.75104.67
Upgrade
Unlevered Free Cash Flow
-69.88-69.8830.07113.622.39117.62
Upgrade
Change in Net Working Capital
109.95109.9519.23-71.2822.76-33.21
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.