Bureau Veritas SA (EPA:BVI)
France
· Delayed Price · Currency is EUR 27.74
-0.16 (-0.57%)
Apr 28, 2025, 11:45 AM CET
Bureau Veritas Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 569.4 | 503.7 | 466.7 | 420.9 | 125.3 | Upgrade
|
| Depreciation & Amortization | 283.7 | 291.5 | 297.1 | 275.2 | 362.9 | Upgrade
|
| Other Operating Activities | 90.9 | 78.1 | 83.6 | 108.2 | 171.9 | Upgrade
|
| Change in Accounts Receivable | -67.6 | -130.5 | -52.5 | -145.7 | 109.8 | Upgrade
|
| Change in Accounts Payable | 40.1 | -5.2 | 33 | 61.6 | 49.6 | Upgrade
|
| Change in Other Net Operating Assets | 88.3 | 82.1 | 7 | 70.5 | -10.4 | Upgrade
|
| Operating Cash Flow | 1,005 | 819.7 | 834.9 | 790.7 | 809.1 | Upgrade
|
| Operating Cash Flow Growth | 22.58% | -1.82% | 5.59% | -2.27% | -1.38% | Upgrade
|
| Capital Expenditures | -145.9 | -157.6 | -130.1 | -121 | -98.4 | Upgrade
|
| Sale of Property, Plant & Equipment | 6.1 | 14.1 | 4.7 | 6.5 | 10.1 | Upgrade
|
| Cash Acquisitions | -313.9 | -58.9 | -76.6 | -58.4 | -20.8 | Upgrade
|
| Divestitures | 105.4 | 17.5 | -1.2 | 1.6 | 4.5 | Upgrade
|
| Investment in Securities | 0.5 | -5.9 | 3.5 | 2.9 | 4.3 | Upgrade
|
| Other Investing Activities | - | - | 0.1 | 0.2 | 0.1 | Upgrade
|
| Investing Cash Flow | -347.8 | -188 | -199.9 | -172 | -97.5 | Upgrade
|
| Long-Term Debt Issued | 1,000 | 0.9 | 201.8 | 46.3 | 790.5 | Upgrade
|
| Short-Term Debt Repaid | -58.3 | -29.6 | -17.3 | -12.9 | -1.7 | Upgrade
|
| Long-Term Debt Repaid | -950 | -642.3 | -221.9 | -626.1 | -1,243 | Upgrade
|
| Total Debt Repaid | -1,008 | -671.9 | -239.2 | -639 | -1,244 | Upgrade
|
| Net Debt Issued (Repaid) | -7.9 | -671 | -37.4 | -592.7 | -453.8 | Upgrade
|
| Issuance of Common Stock | 18.1 | 5.7 | 8.6 | 45.4 | 11.5 | Upgrade
|
| Repurchase of Common Stock | -191.8 | -1.9 | -49.8 | - | - | Upgrade
|
| Common Dividends Paid | -406.9 | -396.3 | -280.9 | -186.1 | -31.8 | Upgrade
|
| Other Financing Activities | -21.7 | -17.1 | -52.5 | -73.2 | -86.6 | Upgrade
|
| Financing Cash Flow | -610.2 | -1,081 | -412 | -806.6 | -560.7 | Upgrade
|
| Foreign Exchange Rate Adjustments | -12.7 | -36.7 | 22.3 | 11.3 | -29.6 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -3.6 | - | - | - | - | Upgrade
|
| Net Cash Flow | 30.5 | -485.6 | 245.3 | -176.6 | 121.3 | Upgrade
|
| Free Cash Flow | 858.9 | 662.1 | 704.8 | 669.7 | 710.7 | Upgrade
|
| Free Cash Flow Growth | 29.72% | -6.06% | 5.24% | -5.77% | 2.63% | Upgrade
|
| Free Cash Flow Margin | 13.33% | 10.93% | 12.47% | 13.44% | 15.45% | Upgrade
|
| Free Cash Flow Per Share | 1.89 | 1.45 | 1.54 | 1.47 | 1.57 | Upgrade
|
| Cash Interest Paid | 21.7 | 17.1 | 52.5 | 73.2 | 86.6 | Upgrade
|
| Cash Income Tax Paid | 280.5 | 241.3 | 230 | 198.6 | 161.3 | Upgrade
|
| Levered Free Cash Flow | 630.48 | 610.5 | 671.8 | 549.24 | 603.4 | Upgrade
|
| Unlevered Free Cash Flow | 689.41 | 664.19 | 722.3 | 597.8 | 673.78 | Upgrade
|
| Change in Net Working Capital | 63.1 | 45.8 | -7.6 | 25.8 | -130.5 | Upgrade
|
Updated Feb 25, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.