Good day, and thank you for standing by. Welcome to the Carrefour Full Year 2025 Webcast and Conference Call. At this time, all participants are in a listen-only mode. After the speaker's presentation, there'll be a question and answer session. To ask a question during the session, you will need to press star one and one on your telephone. You will then hear an automated message advising your hand is raised. To withdraw your question, please press star one and one again. Please be advised that today's conference is being recorded. I would now like to hand the conference over to your first speaker today, Mr. Bompard, Chairman and CEO. Please go ahead.
Merci. Good evening, everyone. Thank you for joining us for the presentation of our 2025 results. As you know, we look forward to welcoming you tomorrow morning in Massy for the presentation of our new strategic plan. Today's call will mostly focus on 2025 achievements. On a strategic note, we accelerated our portfolio reshaping, taking full control of Carrefour Brazil, disposing of Carrefour Italy, and signing an exclusivity agreement last week regarding Carrefour Romania. If I come to operations, we pushed our transformation and our investments forward in our three key countries, and we will release today financial results that show steady delivery. In a nutshell, our performance was solid, with good commercial dynamics in France and Spain, a growing recurring operating income, excluding Cora, and a strong cash flow generation.
If we deep dive on our three main countries, Carrefour France core delivered another outstanding year. We continue to invest in our commercial model and in price, narrowing the price gap with the market. These efforts were recognized by customers with satisfaction, continuing to improve year-on-year on NPS, up by 3 points in Q4. In parallel, we opened a record 456 new convenience stores, driven by a record number of new partners joining Carrefour. We also continued the conversion of hypermarket and supermarket to franchise and lease management models. As a result, our group's market share increased over the year with a clear accelerations towards year-end, reaching 22%, its highest point since 2015. This performance was achieved while maintaining strict cost control and capturing purchasing synergies, enabling Carrefour core operating margin to reach the 3% milestone. Coming to Cora Match integration.
In 2025, the group rolled out its commercial model by implementing significant price cuts in the former Cora hypermarket, substantially increasing the share of Carrefour branded products in the assortment, underlining the promotional policy with the denser promotional intensity of Carrefour stores. On one end, these initiatives had a temporary impact on France operating results, with a negative effect of EUR 120 million over the year. On the other hand, these initiatives helped revive Cora Match with growing traffic on market share momentum towards the end of the year. Overall, we confirm our synergies target at EUR 130 million for 2027. To finish, in Q4, Carrefour France sales were slightly up in a market marked by consumer trade- downs on festive products. In January 2026, public data confirmed that the environment was back to a positive trend.
Let's move to Spain. In Spain, we benefit from a solid momentum in a dynamic market. Food sales showed strong growth, up 2.3% in 2025, driven by fresh products. Non-food sales are also positive. We continue to strengthen our price leadership, and we have reached our best position in the market since 2022, while further expanding our convenience store network. As a result, profitability increased by 13.5% in 2025, driven by both retail and financial services, with an improvement of 45 basis points in profit margin. Let's move to Brazil, our third key country. After a strong 2024, the Brazilian market is facing a challenging environment marked by record high interest rates and negative volumes, particularly in the cash and carry segment. In this context, our strict cost discipline helped protect margins.
In Q4, inflation was lower and led to purchasing power gains. As a result, volumes were more resilient from mid-single digit negative in Q3 to low single digit negative in Q4. The ongoing volume improvement in January seems to indicate that the cycle trough is now behind us. In total, our group continued to execute on its transformation roadmap. We strengthened our price competitiveness on customer satisfaction and delivered solid progress across all our key operational priorities, particularly in private label and e-commerce. At the same time, our cost savings plan remains fully on track, delivering EUR 1.1 billion, excluding Italy, in annual savings as planned. As a result, recurring operating income increased by 2.2%, excluding Cora Match. EBITDA was stable, and net free cash flow amounted to EUR 1.5 billion, excluding Carrefour Italy.
Beyond financial performance, we also delivered strong results on our social and environmental commitments. We achieved a CSR Index score of 113%. In particular, our Top 100 Suppliers program continues to deliver progress. 87 of our industrial partners are now fully aligned with a 1.5 degree trajectory. Reflecting this solid performance, we will propose to increase the ordinary dividend to 0.97 EUR per share, in line with our guidance of a 5% increase. Following the disposal of Romania, subject to the completion of the transaction, the payment of a special dividend of 150 million EUR will be proposed. To conclude, building on our financial performance and commercial achievements in 2025, we approach 2026 with confidence in both the underlying market dynamics and our model's ability to capture consumption momentum. I now leave the floor to Matthieu for more details on our financial results.
Thank you, Alexandre, and good afternoon to everyone. It's a pleasure to be with you to cover our 2025 financial results in detail. Let's start on slide 8 of the presentation with the details of our Q4 sales. Total sales for the quarter reached EUR 24.3 billion. Like-for-like sales were up 1.6% over the quarter. Expansion and M&A had a negative contribution of -0.7% over the quarter, which includes perimeter adjustments in Brazil, notably after the divestment of Nacional and Bompreço stores. Forex had an unfavorable impact on total sales growth of -2.3% over the quarter, essentially reflecting the depreciation of the Argentine peso and the Brazilian real versus the euro.
Moving to slide 9, recurring operating income for the group amounted to EUR 2,158 million, or 2.6% of net sales. As you can see, this full year recurring operating income is penalized by two effects. First, a negative Forex effect of -EUR 102 million, and then the effect of the consolidation and integration of Cora and Match, which posted a recurring operating income of -EUR 120 million over the year. This figure includes EUR 95 million of non-recurring integration costs, as planned and guided. Restated from these two effects, recurring operating income shows growth in absolute terms and as a percentage of sales. Let's turn to slide 10 with more details on the performance of France. At 0.4%, like-for-like slowdown in Q4 in France compared to Q3.
This is due to the market slowing down, with consumers trading down on festive products during the Christmas campaign. This was a surprising trend that did not continue in January, as evidenced by Circana data. Circana indicates that volumes in the market were down 0.4% in November and down 0.7% in December, and turned back to positive in January at +1.2%. Cora and Match still waited on like-for-like, with a decrease in the average product price following price investments. Excluding Cora and Match, like-for-like sales grew by 0.8%, supported by food sales up 1.3%, with an encouraging trend in hypermarkets, where food sales increased by 0.8% in Q4. The convenience format continued to post a solid performance.
In parallel, we continued to expand with 107 new convenience stores opened in the fourth quarter. Over the quarter, Carrefour maintained a stable market share and managed to further grow NPS by 3 points. Excluding Cora and Match, recurring operating income for the historical perimeter grew by a strong 11.3% in 2025, with a margin expansion of 31 basis points, reaching 3% of sales. Let's move on to slide 11, with more details on Cora and Match. First, as we shared last October, the integration process for Cora and Match has been completed in Q3. Total integration costs are slightly below initial targets, a sign that the integration process has been well controlled.
Integration OPEX totaled EUR 145 million versus EUR 150 million expected, and integration CapEx amounted to EUR 85 million versus EUR 100 million expected. Recurring operating income was -EUR 120 million for Cora and Match in 2025, including EUR 95 million of non-recurring integration costs. Excluding these costs, recurring operating income would have been -EUR 25 million in 2025. This figure has suffered from a decline in gross margin rates versus historicals. As you know, we deployed Carrefour's commercial model within the ex Cora stores over the summer of 2025. We aligned practices with Carrefour's, which were 6%-7% lower. We rolled out Carrefour private labels, leading to a 10-point increase in private labels penetration. And finally, we deployed Carrefour's more intense promotional model.
We have buying synergies to compensate for a great part of this investment, but overall, this new commercial model weighs on gross margin of Cora and Match. While this is a short-term headwind on our financial performance, we are already seeing a positive reaction from our customers, with the number of tickets up 2.9% in Q4, and market share gains since December, and an improvement of 20 points in the Net Promoter Score following the integration. With this trend, we are confident in the dynamic for 2026. With this trend and cost synergies progressing well, we confirm the objective of EUR 130 million of synergies by 2027. Moving on to Slide 12. You can see the evolution of recurring operating income in France for our legacy perimeter.
We have consistently increased recurring operating income, both in absolute terms and in terms of operating margin since 2018. In 2025, we have reached the 3% mark, up 31 basis points. This long-awaited milestone is a confirmation that all the initiatives implemented in the frame of Carrefour 2026, namely on private labels, e-commerce, cost, and franchise, are making their way to the bottom line while allowing for further price competitiveness. Let's now turn to our European operations outside of France on Slide 13, where we have delivered a solid set of results characterized by improving profitability and resilient top-line growth. Like-for-like sales in the fourth quarter grew by 0.9%, closing a full year of positive momentum, with full-year like-for-like up 1.2%. This was achieved despite a contrasting landscape across the region.
Performance was led by Spain, posting 2% like-for-like growth in Q4 on the back of a solid market, showing both positive inflation and volume growth. Carrefour Spain maintained a strong momentum on the back of commercial initiatives that are resonating well with customers. In Belgium, the environment remained challenging, yet our operations have shown resilience. We landed Q4 at a slight positive of 0.2% like-for-like, securing full year growth of 0.8% like-for-like, despite persistent competitive intensity. Romania also remained in positive territory, with +0.5% like-for-like in Q4 and 1.5% for the full year. Finally, regarding Poland, the market remained highly competitive and was marked by a slowdown in volumes.
Looking at recurring operating income, Europe grew by 3.7% to EUR 481 million, up from EUR 464 million in 2024. This translates into a margin expansion of 9 basis points to 2.4%. The improvement was primarily driven by a strong increase in profitability in Spain, which, combined with a sound execution in Belgium, more than offset the headwinds we faced in Poland and Romania. Let's move to Slide 14, with a focus on Spain, where we continue to see a positive and dynamic market, driven by both positive volumes and prices. Spain delivered a strong performance this year, confirming its role as a key growth engine for the group. We continued to invest in price over the second half, reaching our best positioning since 2022 and reinforcing our price leadership in the country.
We maintained solid commercial dynamics, underpinned by our sustained price leadership. Food sales grew by 2.3% on a Like-for-Like basis. This was powered by a strong performance in fresh products, where our focus on quality and availability is clearly paying off. Carrefour Spain also posted positive growth in non-food, up 0.7% Like-for-Like. This strong commercial activity has translated into material improvements in our financial results. Recurring Operating Income increased by 13.5% to EUR 463 million, with operating margin up 45 basis points to reach 4.2%. Moving on to Latin America on Slide 15. We faced a challenging environment last year, characterized by volatile macroeconomic conditions and currency headwinds... In Brazil, our Like-for-Like performance was broadly flat in Q4.
This primarily reflects the slowdown in inflation and a difficult backdrop, as record high interest rates have continued to penalize the market and particularly the cash and carry segment. However, we have seen encouraging signs in the underlying trends as food volumes sequentially improved from mid-single digit negative in Q3 to low single digit negative in Q4. There was sharp deflation on certain commodities in Q4, helping partially restore household purchasing power. The retail segment showed again more resilience, with food sales growing by 4.3% like-for-like, with positive volumes notably driven by our commercial strategy towards B2B customers. In the meantime, we stabilized sales at Sam's Club, and we continued to grow our e-commerce business by 41% in Q4. In Argentina, Carrefour delivered 24% like-for-like growth in an environment that remains marked by pressure on consumption; we have successfully strengthened our leadership.
We achieved steady market share gains throughout the year in both value and volumes. In terms of recurring operating income, our performance in Latin America remained stable year-over-year at constant exchange rate. The decline in the reported figure is entirely attributable to a negative currency impact of EUR -101 million in the region. Brazil delivered a recurring operating income of EUR 709 million and 4% margin. Margin was down seven basis points on the back of negative volumes and price investments, compensated by cost savings. Argentina contributed EUR 70 million to the group recurring operating income, compared to EUR 115 million in 2024. All in all, while the context in Latin America remains demanding, our market leadership allows us to navigate these cycles with resilience. Coming to our global P&L on slide 16.
Our gross margin rate came down 22 basis points, reflecting our continued investment in prices and the structural shift of our business model towards more franchise-operated stores, which naturally impacts the gross margin rate, but is accretive to recurring operating income. Our strict financial discipline continued to yield results. SG&A expenses stood at 14.4% of sales, an improvement of 16 basis points compared to last year. As mentioned previously, the integration of Cora and Match had a short-term dilutive effect on the operating margin. If we exclude this scope to look at the core performance, Carrefour's recurring operating margin actually expanded by 13 basis points to reach 2.9% for the year, meaning that our core profitability improved, demonstrating the structural dynamic of our model. Turning to slide 17, let's walk through the P&L items below the operating line.
Non-recurring expenses decreased to EUR 62 million, reflecting lower restructuring costs this year. Cost of debt remained stable. Other financial income and expenses normalized this year after 2024, was impacted by Forex volatility and costs related to dividend payments in Argentina. The tax charge amounted to EUR 516 million, compared to EUR 302 million in 2024. The increase compared to last year is driven by three main factors: the increase in our pre-tax income, the temporary extra corporate tax for large companies in France, and certain non-deductible expenses in 2025. Net income from discontinued operations was -EUR 657 million, mainly corresponding to the exit of Italy. So bottom line, adjusted net income group share reached EUR 1,090 million.
This translates to an adjusted EPS of 1.60 EUR for the full year 2025. Now, let's move to the net free cash flow on Slide 18. We generated EUR 1,565 million in 2025, excluding the impact of Italy, which was a negative cash flow of EUR 260 million. That number for Italy is higher than the EUR 180 million negative for 2024, mainly due to the closing date of the sale. Indeed, as we closed at the end of November, we did not capture the traditional positive cash generation of December. This was compensated by a lower cash contribution to the disposal, as I will detail in the net bridge in a minute. Besides, the cash flow profile for the year was driven by the following elements.
First, a normalization of our financial results after being impacted by the negative effects in Argentina in 2024. Second, lower restructuring cash outs, which decreased to EUR 189 million. Regarding working capital, the contribution also normalized at EUR 263 million. As anticipated, this is much lower than the exceptional inflow we recorded in 2024. We are now back in the EUR 100 million-EUR 300 million euros range of annual contribution to cash flow as guided.... Regarding inventories, the level decreased by 1.2 days in total. Finally, CapEx was reduced to EUR 1,523 million in 2025, on the back of lower investments in non-core countries, as we paused on a number of projects during the strategic review.
Net free cash flow, excluding real estate CapEx and disposals, is provided on Slide 19. Carrefour generated net real estate proceeds of EUR 264 million in 2025, slightly up from EUR 227 million in 2024. Disposals were actually slightly down, at EUR 570 million. Real estate CapEx were reduced in 2025 on the back of a slowdown in expansion in Brazil. Excluding real estate, net free cash flow totaled a bit more than EUR 1 billion in 2025. On Slide 20, we look back at our initial assumptions for full year cash flow, as shared with you in July. As you can see, most parameters came exactly in line with our expectations. As already commented, EBITDA was only stable when we expected growth.
Cora and Match and weaker markets in Q4 in France and Brazil explain most of the gap. Conversely, our capital expenditures came below initial outlook, as we decided to slow down our investments in perimeters under a strategic review. Moving on to total net debt on slide 21. Net debt amounts to close to EUR 4 billion on December 31, 2025. Net free cash flow over the last twelve months amounted to EUR 1.3 billion and covered dividend payments and tax paid on 2024 share buyback, for a total of EUR 866 million. M&A was an outflow of EUR 106 million, including the acquisition of minority interest in Brazil.
Finally, the sale of Carrefour Italy impacted net debt by EUR 181 million, a lower amount than the planned EUR 240 million euro cash injection, due to the closing debt and working capital variation. Let me now detail a few numbers relating to the disposal of Carrefour Romania on slide 22. This transaction is based on an enterprise value of EUR 823 million. This implies a valuation multiple of 4.8x 2025 EBITDA, which we believe is an attractive valuation of the asset. You will note that operating margin was 1% in 2025, and net free cash flow was EUR -53 million. The closing of the transaction is subject to customary regulatory approvals and is expected to take place in the second half of 2026.
A quick word now on capital allocation on slide 23. Carrefour continues to follow its disciplined capital allocation strategy, ensuring strong shareholder returns and maintaining a strong balance sheet. At the upcoming AGM in May, we will propose an ordinary cash dividend of EUR 0.97 per share, reflecting a 5.4% increase compared to last year. In addition, subject to the closing of the disposal of Carrefour Romania, we will propose a special dividend of EUR 150 million. This EUR 150 million represent roughly 30% of the enterprise value, excluding IFRS 16. These EUR 150 million represent EUR 0.21 per share, bringing the total dividend to EUR 1.18 per share. This represents a cash yield of approximately 8.3% on the basis of the share price as of December 31, 2025.
This concludes my presentation. I thank you for your attention. Alexandre and I are now available to take your questions.
Thank you. To ask a question, you will need to press star one and one on your telephone and wait for your name to be announced. To withdraw your question, please press star one and one again. We will now go to our first question. One moment, please. Our first question today comes from the line of Sreeleatha Mahankali from UBS. Please go ahead.
Hi, and good afternoon, Matthieu, Alexandre, thanks for taking my questions. If I can maybe just get you to help us with three things. In terms of the outlook, you made some qualitative comments. There is consensus expectations out there for EUR 2.4 million of ROI. Is that consistent with what you see in your qualitative comments? So that's the first question. And secondly, Spain, if you could just explain a little bit more, is a big step up in the second half performance, it looks like. I think Spain was up 9% in the first half, and now it's up 13%-14%. Was there anything to do with the base, i.e., provisioning in the financial services a year ago being higher and not as high this year?
If you could just explain what else drove that really strong commercial performance in Spain. Thirdly, just very quickly on France, you've talked about improving position. Underlying market share still seems to be grinding rather than firmly moving forward. Clearly, externally also, your price position has improved over the past 18 months. Is this enough, or do you need to do something materially different in France to move back to firmly gaining market share? Thank you.
Thank you for the series of question. Maybe few words on 2026, even if the main point will be developed tomorrow morning. But just to answer your question, we are confident in 2026 for a number of reasons coming from good market outlook, solid underlying business dynamics at Carrefour, and supportive technical swings. So, if I jump to the business outlook for our key market, we do think that France has delivered a very solid performance when analyzed with those current Match, based on our own strategy, but also on a solid French market that turned positive to volumes since Q2.
We have positive volumes in the French market since Q2, which remained extremely rational as we had expected, and we anticipate the same kind of market trends for 2026. The initial numbers for January reinforce our confidence. The public data show that volumes are positive in January, when it was negative in December because of trade-off on festive products. So that's for France. Spanish market was solid, very solid last year, probably the best in continental Europe. We are at a very, very good level of competitiveness. We are price leader, and we reinforce our price leadership. We see no reasons for a change in business trends there, but very solid macro drivers. We see no reasons why we wouldn't continue to reinforce our leadership in price.
So we are very positive in Spain. Last, Brazil. So the conviction we have is that we probably turned the corner in Brazil with the macro. Volumes were better oriented in Q4, low single-digit negative, while mid-single-digit negative in Q3. As Matthieu said, we saw a decrease in commodity prices, which are important part of our sales. It has strengthened our customers' purchasing power. And I would say, besides, we know by experience that election years often mean government support to consumption, which should also help. So we really think we have turned the corner in Brazil with macro, and we have good prospects for 2026.
Of course, it is reinforced by our price leadership, by the cost, also by the cost-saving plans we have developed throughout the year. The outlook of the market and the good business dynamics of Carrefour convince us that the 2026 year would be positive. Besides, we have a bunch of positive technical. The integration costs of Cora Match are now behind us, and they are complete. Since the end of the year, we see that the stores are ramping up, better tickets, better market share, better like-for-like, as well as the synergies. We do think that the year would be positive in terms of recurring operating income for Cora.
Last one, the reduction, the additional EUR 75 million reduction in cost of debt, thanks to the restructuring of the Brazilian debt last year. So all in all, you see that we have a good level of confidence with the market on our own business dynamic, reinforced by technical swings. So that's for the outlook. For Spain, you're right, and the trend was very positive in the second part of the year. To be honest, we see this trend for a few quarters now. The team has made a very good job to reinforce the price positioning. The market was positive in Q4.
Same thing in January, so we have good level of comfort about our situation in Spain. And financial service contributes to the improvement of the Recurring Operating Income, also. When I come to your last question about France, we won't change what is working, and the conviction we have is that we invested the right amount to stabilize our market share, including Cora Match in Q4. W e plan to continue to invest in prices to drive more customers back to our stores and to retain them. We can finance that through our cost savings dynamics, and that we're buying conditions , and we will talk more about this tomorrow morning.
Great, just really to follow up, I'm trying to understand if that confidence equals to or is consistent with the expectations out there for 2026 operating profit? Or do you think it's a bit too early to talk to weigh a consensus number in the year?
Let's keep it for tomorrow, Sreeleatha.
Okay.
There will be much more granularity given, including on 26, and so.
Understood.
Let's keep it. Thank you.
Thank you.
Thank you, Sreeleatha.
Thank you. We will now take the next question. And your next question comes from the line of Xavier Le Mené from Bank of America Securities. Please go ahead.
Yes, good evening, everyone. Thank you for taking my question. Two, if I may. First one, can you give a bit more color on the 30 basis margin improvement you've seen in France? So what was really the labor, operating leverage that you've seen? Is it about volumes, cost savings, so the combination of two, but can you potentially explain a bit more, give a bit more granularity on this 30 basis margin improvement in France, excluding, of course, Cora and Match? Second thing, we heard in the press that you would be potentially considering the disposal of some of the Cora stores. So any comment there? Are you happy with the 60 hypermarkets that you've got there?
And the last comment, question is, can you give us, you know, the amount of synergies that you had for Cora in 2025? Because I think that it was more positive, but how big was that?
Thank you for the question. So you're right, in France, it's a very important milestone for us to reach 3% profitability. We have doubled this number in two years. And that's the results, I would say, and this year also, of a very constant strategy. This year, we have delivered high level of cost savings in France. It has enabled us to have a good dynamic in terms of market share in volume. The market was positive in volumes in 2025, and it will be in 2026. We have a good dynamic on e-commerce. We have a good dynamic also on a convenience store with a weaker number of opening this year.
All in all, it has enabled us to reach this very important milestone, which is the results of a very solid, steady and constant strategy we are leading. On Cora, there has been indeed rumors that there were discussions on a very small number of stores. We are thinking about the parameter, which is again just a handful maximum of stores, which is quite typical when you have made an acquisition. We are just checking if these stores will create most value in our network or in another network. But it's just high level, so it's no decision, no decision taken. Can you, Xavier, repeat your third question?
Yes. It was just about the synergy with Cora in 2025. You saw a chart where you obviously benefited already from some of the synergies in 2025, just to guesstimate what the amount was.
So as you saw on the graph, there's no specific amount.
I know.
What's interesting is the... So it's a relatively small number so far, which to make it more interesting, which is a mix of in fact quite good cost synergies, and the work has been done very well there. But this is compensated by negative so far commercial synergies, as you saw on the Recurring Operating Income. So the net amount is relatively small so far, but as far as 2026 is concerned, we're quite comfortable, because again, the commercial dynamic is improving very quickly. And the cost dynamic is here, and it's just going to be reinforced.
So that's why we have quite good level of confidence and even visibility on the ramp-up of the synergies for 2026 and good level of confidence for 2027, because we see that the underlying trend is here. It's gaining traction and customers are clearly accelerating their visit and even sales, despite pro-price decrease, even sales at ex-Cora stores.
Thank you.
Thank you. Your next question today comes from the line of François Digard from Kepler Cheuvreux. Please go ahead.
Good morning. Thank you. Good afternoon, sorry. Thank you for taking my question. First, on the convenience stores, like for like in Q4, it's a bit weaker than it used to be. Is there any trend, anything to comment on that? That's the first question. Then, could you highlight the moving part of your cost of debt with minority buyouts, financing on one hand, but the refinancing in Brazil starting to contribute on the other hand, on what should we expect in term of level of financial costs next year? And third, if I may, it was quite surprising to see the CapEx going down. Could you help us to understand what is underlying in the amounts?
What is it? Is there to stay on? How do you consider that in percentage of sales, for instance? To what do we have to keep in mind for the future, whatever the parameter is going to be? Thank you.
Thank you. I would take very quickly the first. No, nothing new on the dynamic of convenience. I would say, maybe only the fact that they have probably suffered a little bit also, but the trade-off on festive products at the end of the year. But the dynamic of the year has been very, very good. And the number of, you know, of new stores, the commercial dynamics, the implementation of the new concept that we have tested this year is very positive also. So everything is positive with the convenience on the fixed special, on the commercial dynamics in Q4. On your second question, François, regarding financial expenses.
So indeed, we're expecting, as planned, an additional EUR 75 million contribution to Net Free Cash Flow, which is a post-tax number for 2026. We already had EUR 25 million captured in the 2025 cash flow. So the net cost of debt really that supply for 2026 is planned to decrease quite significantly with that number, gross of tax, impacting the line. Then CapEx. So a number of arbitrage have been made during the year. So first, expansion in Brazil has slowed down. It has slowed down in the markets on the back of the environment that we described.
It has also slowed down at Carrefour, and we know that this expansion at Atacadão is quite costly, as there are some real estate involved. We have also cut a number of projects and developments on the CapEx of the smallest countries as part of the strategic review. We said that it was, you know, meaningful to make sure we adjust the right and minimum level of CapEx in these markets, given the review ongoing. And then in France, we increased the CapEx. You will see that in the detailed numbers. We increased the CapEx, as Alexandre announced at the beginning of the year, want to invest more on two main topics.
First one was, you know, transformation of the stores, and development of some commercial concepts, and we took, we talk more about that tomorrow. So we have invested more on that. And we have also invested more on our logistics, which was also part of the plan, to ensure smooth efficiency of our operations and also reduce our logistic costs. Merci, François.
Merci.
Thank you. We will now go to the next question. Your next question comes from the line of Geoffroy Michalet from Oddo BHF. Please go ahead.
Yes, thank you for taking my question. I have two questions. First one is on capital allocation. What was the driver that led you not to do a new share buyback? I mean, how do you intend to use the Romanian proceeds, since you will spend only, let's say, 30% of the proceeds in exceptional dividend? The second question is on the relation with the unhappy franchisee in France. We've seen reports in the press. My question was, how is your feeling or thought as of now with the latest development? Thank you very much.
Thank you very much, Geoffroy. So indeed, no share buyback. We still know that we have this tax in France, which impacts us significantly. Then it's a relatively small amount, it's EUR 150 million. So like we did last year, we have elected for a special dividend. Then Romania, so we wanted to have a portion of the proceeds to come back to shareholders, as the valuation was quite a good one. The rest remains on the balance sheet, will remain on the balance sheet for you know, flexibility and a number of opportunities.
So that would be discussed also tomorrow as part of the capital allocation section of the strategic plan. On your second question, as you know the main numbers, we opened almost 500 new stores this year. We have 6,000 candidates to new franchise stores. We are not far from 6,000 stores in France, so the convenience stores for the franchise is working extremely well. We have this agreement with a significant number of franchisee. I regret that, as we've already told, the door is always open to discuss and to find a definitive agreement.
I'm sure that in the future, we will manage to do that.
Thank you very much.
Thank you.
Thank you. We will now take our final question for today. Our final question today comes from the line of Rob Joyce from BNP Paribas. Please go ahead.
Hi, good evening, and thanks very much for taking my questions. Three from me as well. So the first one, just to understand the base, and how we think about profit growth in France. So I think originally, Cora was gonna be EUR 75 million of recurring costs in ROI. Is this now EUR 145 million? Just to confirm. And then do any of these reverse next year, and should we be thinking of Cora, and do we have any more cost to incur in 2026, or is it growing profits from here? And second one is just thinking about that free cash flow target, I think you had of EUR 1.7 billion for 2026. Just wanna understand if that's still one you're confident in achieving.
And then the final one, potentially related, just in the main release, there seems to be quite a lot more disclosure on factoring of receivables. Now mentioning France as well as Brazil, on a total balance of around EUR 1.4 billion in factored receivables. Can you talk us through what you're doing in terms of factoring receivables, and how this impacted the working capital in 2025? Thank you.
Thank you, Rob. So first question on one of, so I refer to page 11 of the presentation. So, I think that there's two elements. So first, the total amount of, you know, integration OPEX accounts recorded on H2 2024 and full year 2025 indeed amounted to EUR 145 million. That compares to an initial guidance of EUR 150 million. So as I said in my speech, we have very well controlled that amount. Now, looking just at 2025, the extraordinary OPEX are just EUR 95 million, which are accounted in the recurring operating income of -EUR 120 million.
So let's be clear, integration is complete. There will be no more integration costs, OPEX, nor CapEx next year. This is done. So now, current Match is really a normal and going concern business. So that's why I flagged the -EUR 25 million for the euro next one-offs. I think this is the base. I've explained that we have some pressure from all the commercial investments that have been made. But the commercial dynamics, which was by construction quite slow at the beginning, is ramping up. So we have much more positive prospects for 2020-2026.
Now, on free cash flow, so you're right, we have this EUR 1.7 billion target. So, 2025 is at EUR 1.565 billion. There's a number of exceptionals in this number that I'd like to flag, and which obviously will appear. So for next year, obviously, the current Match integration cost of EUR 95 million that I just mentioned, will not be present. They have also weighed on the net free cash flow. Then we will benefit from EUR 75 million from the refinancing of Brazilian debt. And you may remember, I'm sure you remember, that in H1, we had a -EUR 80 million working cap impact at Cora.
That was the first time that we consolidated Cora on an H1, which is typically a negative net free cash flow semester due to the seasonality. Obviously, that'll be a part of the historicals in 2026, and so we won't have that effect. So this is all in roughly EUR 250 million. So you see that the EUR 1.7 billion is at target for 2026. We will come back in more detail on the plan for '26, as I said to you, tomorrow. Final question is on the receivables.
So, we've started, as you flagged, to disclose the number of receivables which is sold. This is mainly, and I think we already commented on that in the past. This is mainly the credit card receivables that we have in Brazil. As you know, we have a few years ago started to accept credit cards. Then, we used historically to accept only cash payments. Credit cards, you get the money after 30 days, so you have a receivables that is created. And we extended the facility to three type installments, which to, for our consumers, which is appreciated in the current environment.
It means that we get the money after 30, 60 and 90 days, one third each obviously creating more receivables. These receivables are sold, not entirely, but that's a way to finance the increase of receivables. We don't even sell all receivables, so we finance a little bit of it through our EBITDA generation. But that's a financial resource that we use, and that is disclosed in financials.
What's happening in France, sorry, Matthieu, in terms of the receivables?
We have some receivables relating to franchisees, so the bulk is in Brazil. Then we have some receivables from franchisees, same thing. We developed, you know, our activity with franchisees, with an increase of receivables. And so again, a portion of the receivables is sold to financial institutions, to limit the negative impact on the working capital.
Okay. On the year-over-year impact, just to round out the question, you have the year-over-year impact already?
So overall, selling receivables, it's neutral year-on-year. And so it means that the increase in activity and increase in receivables is somehow, you know, a negative on the Net Free Cash Flow of the year.
Thank you.
Thank you. That was our final question for today. I will now hand the call back to the room for closing remarks.
Many thanks to all of you. See you tomorrow to discover what's next. Thank you.
Thank you. This concludes today's conference call. Thank you for participating, you may now disconnect.