Groupe CRIT Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	3,372	3,124	2,536	2,337	2,033
Revenue Growth (YoY)	7.94%	23.18%	8.54%	14.95%	16.01%
Cost of Revenue	3,227	2,969	2,398	2,203	1,914
Gross Profit	145.3	155.46	137.62	133.51	118.81
Other Operating Expenses	82.2	8.39	1.16	-1	5.61
Operating Expenses	82.2	58.83	40.69	32.23	43.56
Operating Income	63.1	96.63	96.93	101.28	75.25
Interest Expense	-2.4	-2.64	-0.15	-0.11	-0.12
Interest & Investment Income	-	0.31	0.28	0.09	0.13
Earnings From Equity Investments	-	0.74	0.59	2.7	-0.74
Currency Exchange Gain (Loss)	-	2.02	-0.65	4.69	2.83
Other Non Operating Income (Expenses)	3.8	11.91	12.06	-1.92	-2.43
EBT Excluding Unusual Items	64.5	108.96	109.06	106.73	74.93
Pretax Income	64.5	108.96	109.06	106.73	74.93
Income Tax Expense	30.1	33.54	33.9	35.82	30.98
Earnings From Continuing Operations	34.4	75.42	75.17	70.92	43.95
Minority Interest in Earnings	-3.2	-2.41	-2.35	-2.98	0.12
Net Income	31.2	73.01	72.82	67.93	44.07
Net Income to Common	31.2	73.01	72.82	67.93	44.07
Net Income Growth	-57.27%	0.27%	7.18%	54.16%	2730.19%
Shares Outstanding (Basic)	-	11	11	11	11
Shares Outstanding (Diluted)	-	11	11	11	11
Shares Change (YoY)	-	-4.66%	0.02%	-0.01%	-0.68%
EPS (Basic)	-	6.90	6.56	6.12	3.97
EPS (Diluted)	-	6.90	6.56	6.12	3.97
EPS Growth	-	5.17%	7.17%	54.18%	2749.57%
Free Cash Flow	-	101.41	95.95	121.45	117.51
Free Cash Flow Per Share	-	9.58	8.64	10.94	10.59
Dividend Per Share	1.500	6.000	1.000	3.500	1.000
Dividend Growth	-75.00%	500.00%	-71.43%	250.00%	100.00%
Gross Margin	4.31%	4.98%	5.43%	5.71%	5.85%
Operating Margin	1.87%	3.09%	3.82%	4.33%	3.70%
Profit Margin	0.92%	2.34%	2.87%	2.91%	2.17%
Free Cash Flow Margin	-	3.25%	3.78%	5.20%	5.78%
EBITDA	82.79	116.32	111.23	112.3	95.8
EBITDA Margin	2.46%	3.72%	4.39%	4.81%	4.71%
D&A For EBITDA	19.69	19.69	14.3	11.01	20.55
EBIT	63.1	96.63	96.93	101.28	75.25
EBIT Margin	1.87%	3.09%	3.82%	4.33%	3.70%
Effective Tax Rate	46.67%	30.78%	31.08%	33.56%	41.35%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.