Groupe CRIT SA (EPA:CEN)
67.00
-1.00 (-1.47%)
Apr 2, 2025, 3:59 PM CET
Groupe CRIT Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | - | 72.82 | 67.93 | 44.07 | 1.56 | Upgrade
|
Depreciation & Amortization | - | 39.27 | 32.56 | 37.19 | 41.56 | Upgrade
|
Other Amortization | - | 0.26 | 0.67 | 0.75 | 0.87 | Upgrade
|
Loss (Gain) From Sale of Assets | - | -1.17 | -1 | -1.03 | 0.07 | Upgrade
|
Loss (Gain) on Equity Investments | - | -0.59 | -2.7 | 0.74 | 1.79 | Upgrade
|
Other Operating Activities | - | -7.34 | 47.43 | 55.33 | 55.23 | Upgrade
|
Change in Accounts Receivable | - | -5.71 | -42.69 | -48.42 | 80.16 | Upgrade
|
Change in Inventory | - | -0.51 | -0.22 | 0.23 | -0.01 | Upgrade
|
Change in Accounts Payable | - | 7.42 | 2.65 | 9.19 | -7.61 | Upgrade
|
Change in Income Taxes | - | 8.07 | 28.38 | 25.66 | -45.89 | Upgrade
|
Change in Other Net Operating Assets | - | -0.78 | -1.46 | 0.01 | -7.09 | Upgrade
|
Operating Cash Flow | - | 111.75 | 131.57 | 123.71 | 120.66 | Upgrade
|
Operating Cash Flow Growth | - | -15.07% | 6.35% | 2.53% | -34.76% | Upgrade
|
Capital Expenditures | - | -15.8 | -10.11 | -6.2 | -3.91 | Upgrade
|
Sale of Property, Plant & Equipment | - | 1.51 | 1.23 | 2.12 | 0.75 | Upgrade
|
Cash Acquisitions | - | - | -19.37 | - | - | Upgrade
|
Sale (Purchase) of Intangibles | - | -1.78 | -0.42 | -0.66 | -1.63 | Upgrade
|
Other Investing Activities | - | -54.45 | -0.58 | 0.42 | -0.09 | Upgrade
|
Investing Cash Flow | - | -70.5 | -29.25 | -4.31 | -4.87 | Upgrade
|
Long-Term Debt Issued | - | 7.85 | 5.21 | 0.29 | 4.39 | Upgrade
|
Long-Term Debt Repaid | - | -27.96 | -25.7 | -25.43 | -25.61 | Upgrade
|
Net Debt Issued (Repaid) | - | -20.12 | -20.49 | -25.15 | -21.22 | Upgrade
|
Issuance of Common Stock | - | 0.3 | - | - | - | Upgrade
|
Repurchase of Common Stock | - | - | -0.01 | -0.12 | -0.02 | Upgrade
|
Common Dividends Paid | - | -39.41 | -11.45 | -5.67 | -0.06 | Upgrade
|
Other Financing Activities | - | 12.18 | -1.95 | -2.51 | -2.45 | Upgrade
|
Financing Cash Flow | - | -47.05 | -33.91 | -33.46 | -23.74 | Upgrade
|
Foreign Exchange Rate Adjustments | - | 0.71 | 0.11 | 0.94 | -0.99 | Upgrade
|
Miscellaneous Cash Flow Adjustments | - | - | 0 | - | - | Upgrade
|
Net Cash Flow | - | -5.1 | 68.52 | 86.87 | 91.05 | Upgrade
|
Free Cash Flow | - | 95.95 | 121.45 | 117.51 | 116.75 | Upgrade
|
Free Cash Flow Growth | - | -21.00% | 3.36% | 0.65% | -33.63% | Upgrade
|
Free Cash Flow Margin | - | 3.78% | 5.20% | 5.78% | 6.66% | Upgrade
|
Free Cash Flow Per Share | - | 8.64 | 10.94 | 10.59 | 10.45 | Upgrade
|
Cash Interest Paid | - | - | - | 2.51 | 2.45 | Upgrade
|
Cash Income Tax Paid | - | 32.57 | 31.85 | 10.17 | 16.89 | Upgrade
|
Levered Free Cash Flow | - | 93.66 | 68.64 | 85.84 | 65.16 | Upgrade
|
Unlevered Free Cash Flow | - | 93.75 | 68.71 | 85.91 | 65.25 | Upgrade
|
Change in Net Working Capital | - | -11.21 | 17.29 | -7.8 | -8.31 | Upgrade
|
Updated Sep 19, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.