Cegedim SA (EPA:CGM)
France flag France · Delayed Price · Currency is EUR
12.25
+0.55 (4.70%)
Apr 1, 2025, 11:39 AM CET

Cegedim Income Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
654.5616555.21524.71496.94
Upgrade
Revenue Growth (YoY)
6.25%10.95%5.81%5.59%-1.35%
Upgrade
Cost of Revenue
379.37360.36330.49305.98282.11
Upgrade
Gross Profit
275.13255.63224.72218.73214.83
Upgrade
Selling, General & Admin
143.77138.54119.91107.41100.49
Upgrade
Other Operating Expenses
7.667.649.889.7211.41
Upgrade
Operating Expenses
237.5225.79201.62182.1170.04
Upgrade
Operating Income
37.6329.8523.136.6344.78
Upgrade
Interest Expense
-17.9-11.01-8.17-7.76-7.97
Upgrade
Interest & Investment Income
1.650.480.110.090.08
Upgrade
Earnings From Equity Investments
2.290.561.21.652.44
Upgrade
Currency Exchange Gain (Loss)
--0.41-0.37-1.10.12
Upgrade
Other Non Operating Income (Expenses)
-3.78-0.480.09-1.17-0.47
Upgrade
EBT Excluding Unusual Items
19.918.9815.9628.3538.99
Upgrade
Merger & Restructuring Charges
--1.95-4.43-0.2-3.55
Upgrade
Impairment of Goodwill
-4.67----6.19
Upgrade
Asset Writedown
-9---15
Upgrade
Legal Settlements
--0.38-0.09--
Upgrade
Other Unusual Items
-23.73-18.745.253.99-1.36
Upgrade
Pretax Income
-8.56.9116.6932.1412.88
Upgrade
Income Tax Expense
5.7814.854.615.841.97
Upgrade
Earnings From Continuing Operations
-14.28-7.9412.0826.310.92
Upgrade
Net Income to Company
-14.28-7.9412.0826.310.92
Upgrade
Minority Interest in Earnings
-0.430.531.55-0.08-0.08
Upgrade
Net Income
-14.71-7.4113.6226.2210.84
Upgrade
Net Income to Common
-14.71-7.4113.6226.2210.84
Upgrade
Net Income Growth
---48.05%142.03%301.74%
Upgrade
Shares Outstanding (Basic)
1414141414
Upgrade
Shares Outstanding (Diluted)
1414141414
Upgrade
Shares Change (YoY)
0.70%-0.35%-0.90%-0.30%-0.23%
Upgrade
EPS (Basic)
-1.07-0.541.001.900.78
Upgrade
EPS (Diluted)
-1.07-0.541.001.900.78
Upgrade
EPS Growth
---47.50%142.42%302.66%
Upgrade
Free Cash Flow
70.5475.9768.8981.9690.46
Upgrade
Free Cash Flow Per Share
5.155.585.045.956.54
Upgrade
Dividend Per Share
---0.500-
Upgrade
Gross Margin
42.04%41.50%40.47%41.69%43.23%
Upgrade
Operating Margin
5.75%4.84%4.16%6.98%9.01%
Upgrade
Profit Margin
-2.25%-1.20%2.45%5.00%2.18%
Upgrade
Free Cash Flow Margin
10.78%12.33%12.41%15.62%18.20%
Upgrade
EBITDA
104.5743.6376.484.9860.71
Upgrade
EBITDA Margin
15.98%7.08%13.76%16.20%12.22%
Upgrade
D&A For EBITDA
66.9313.7953.348.3515.93
Upgrade
EBIT
37.6329.8523.136.6344.78
Upgrade
EBIT Margin
5.75%4.84%4.16%6.98%9.01%
Upgrade
Effective Tax Rate
-214.93%27.62%18.16%15.26%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.