Casino, Guichard-Perrachon S.A. (EPA:CO)
France
· Delayed Price · Currency is EUR 0.5930
-0.0102 (-1.69%)
Apr 1, 2025, 12:40 PM CET
EPA:CO Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 8,474 | 8,957 | 9,399 | 30,549 | 31,912 | Upgrade
|
| Other Revenue | 86 | 95 | 256 | 504 | 598 | Upgrade
|
| Revenue | 8,560 | 9,052 | 9,655 | 31,053 | 32,510 | Upgrade
|
| Revenue Growth (YoY) | -5.44% | -6.25% | -68.91% | -4.48% | -7.93% | Upgrade
|
| Cost of Revenue | 6,169 | 6,474 | 6,906 | 23,436 | 24,314 | Upgrade
|
| Gross Profit | 2,391 | 2,578 | 2,749 | 7,617 | 8,196 | Upgrade
|
| Selling, General & Admin | 2,444 | 2,460 | 2,437 | 6,432 | 6,774 | Upgrade
|
| Other Operating Expenses | - | -1 | 2 | -80 | 74 | Upgrade
|
| Operating Expenses | 2,444 | 2,459 | 2,439 | 6,352 | 6,848 | Upgrade
|
| Operating Income | -53 | 119 | 310 | 1,265 | 1,348 | Upgrade
|
| Interest Expense | -394 | -716 | -345 | -762 | -693 | Upgrade
|
| Interest & Investment Income | 19 | 8 | 2 | 27 | 16 | Upgrade
|
| Earnings From Equity Investments | -7 | 2 | -1 | 49 | 50 | Upgrade
|
| Currency Exchange Gain (Loss) | -5 | -1 | 7 | -11 | -8 | Upgrade
|
| Other Non Operating Income (Expenses) | 3,457 | -54 | -73 | -78 | -89 | Upgrade
|
| EBT Excluding Unusual Items | 3,017 | -642 | -100 | 490 | 624 | Upgrade
|
| Merger & Restructuring Charges | -69 | -104 | -110 | -270 | -221 | Upgrade
|
| Impairment of Goodwill | -452 | -842 | - | - | -15 | Upgrade
|
| Gain (Loss) on Sale of Investments | -13 | - | - | - | -145 | Upgrade
|
| Gain (Loss) on Sale of Assets | 42 | 36 | 319 | 132 | -8 | Upgrade
|
| Asset Writedown | -150 | -98 | -127 | -242 | -284 | Upgrade
|
| Legal Settlements | -19 | -49 | -17 | -31 | 4 | Upgrade
|
| Other Unusual Items | -112 | -101 | 23 | -312 | -32 | Upgrade
|
| Pretax Income | 2,244 | -1,800 | -12 | -233 | -77 | Upgrade
|
| Income Tax Expense | 75 | 778 | 188 | -86 | 80 | Upgrade
|
| Earnings From Continuing Operations | 2,169 | -2,578 | -200 | -147 | -157 | Upgrade
|
| Earnings From Discontinued Operations | -2,529 | -4,551 | -145 | -255 | -508 | Upgrade
|
| Net Income to Company | -360 | -7,129 | -345 | -402 | -665 | Upgrade
|
| Minority Interest in Earnings | 65 | 1,468 | 29 | -132 | -225 | Upgrade
|
| Net Income | -295 | -5,661 | -316 | -534 | -890 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | 55 | 47 | 36 | 34 | Upgrade
|
| Net Income to Common | -295 | -5,716 | -363 | -570 | -924 | Upgrade
|
| Shares Outstanding (Basic) | 302 | 1 | 1 | 1 | 1 | Upgrade
|
| Shares Outstanding (Diluted) | 331 | 1 | 1 | 1 | 1 | Upgrade
|
| Shares Change (YoY) | 30564.12% | -0.00% | 0.19% | 0.21% | -0.23% | Upgrade
|
| EPS (Basic) | -0.98 | -5287.48 | -335.77 | -528.24 | -858.12 | Upgrade
|
| EPS (Diluted) | -0.89 | -5287.48 | -336.00 | -529.00 | -858.12 | Upgrade
|
| Free Cash Flow | -1,355 | -1,011 | 634 | 397 | 1,295 | Upgrade
|
| Free Cash Flow Per Share | -4.09 | -935.21 | 586.45 | 367.92 | 1202.66 | Upgrade
|
| Gross Margin | 27.93% | 28.48% | 28.47% | 24.53% | 25.21% | Upgrade
|
| Operating Margin | -0.62% | 1.31% | 3.21% | 4.07% | 4.15% | Upgrade
|
| Profit Margin | -3.45% | -63.15% | -3.76% | -1.84% | -2.84% | Upgrade
|
| Free Cash Flow Margin | -15.83% | -11.17% | 6.57% | 1.28% | 3.98% | Upgrade
|
| EBITDA | 572 | 759 | 972 | 2,594 | 1,869 | Upgrade
|
| EBITDA Margin | 6.68% | 8.38% | 10.07% | 8.35% | 5.75% | Upgrade
|
| D&A For EBITDA | 625 | 640 | 662 | 1,329 | 521 | Upgrade
|
| EBIT | -53 | 119 | 310 | 1,265 | 1,348 | Upgrade
|
| EBIT Margin | -0.62% | 1.31% | 3.21% | 4.07% | 4.15% | Upgrade
|
| Effective Tax Rate | 3.34% | - | - | - | - | Upgrade
|
| Revenue as Reported | 8,560 | 9,052 | 9,655 | 31,053 | 32,510 | Upgrade
|
Updated Mar 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.