Casino, Guichard-Perrachon S.A. (EPA:CO)
France
· Delayed Price · Currency is EUR 0.5416
-0.0271 (-4.77%)
Apr 24, 2025, 5:35 PM CET
EPA:CO Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | -295 | -5,661 | -316 | -534 | -890 | Upgrade
|
| Depreciation & Amortization | 625 | 640 | 662 | 1,329 | 1,184 | Upgrade
|
| Other Amortization | - | - | - | - | 132 | Upgrade
|
| Loss (Gain) From Sale of Assets | -24 | -34 | -431 | -108 | -30 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | 1 | - | 248 | Upgrade
|
| Loss (Gain) From Sale of Investments | 2 | 2 | 11 | 6 | 5 | Upgrade
|
| Stock-Based Compensation | - | - | 4 | 14 | 12 | Upgrade
|
| Other Operating Activities | 105 | 5,503 | 771 | 1,149 | 1,542 | Upgrade
|
| Change in Accounts Receivable | 116 | -70 | -43 | 124 | -122 | Upgrade
|
| Change in Inventory | -12 | 142 | 88 | -80 | -73 | Upgrade
|
| Change in Accounts Payable | -333 | -577 | -146 | 175 | 51 | Upgrade
|
| Change in Other Net Operating Assets | -194 | 19 | -126 | -243 | 170 | Upgrade
|
| Operating Cash Flow | -1,055 | -659 | 1,154 | 1,519 | 2,222 | Upgrade
|
| Operating Cash Flow Growth | - | - | -24.03% | -31.64% | 98.39% | Upgrade
|
| Capital Expenditures | -300 | -352 | -520 | -1,122 | -927 | Upgrade
|
| Sale of Property, Plant & Equipment | 223 | 53 | 179 | 156 | 423 | Upgrade
|
| Cash Acquisitions | -10 | -3 | -18 | -21 | -11 | Upgrade
|
| Divestitures | 11 | -29 | 605 | 6 | 168 | Upgrade
|
| Investment in Securities | 104 | -43 | 773 | -10 | -544 | Upgrade
|
| Other Investing Activities | 1,070 | 236 | -898 | -80 | 453 | Upgrade
|
| Investing Cash Flow | 1,079 | -143 | 108 | -1,101 | -466 | Upgrade
|
| Long-Term Debt Issued | 75 | 2,342 | 345 | 4,203 | 2,066 | Upgrade
|
| Long-Term Debt Repaid | -1,640 | -812 | -1,450 | -4,137 | -3,235 | Upgrade
|
| Net Debt Issued (Repaid) | -1,565 | 1,530 | -1,105 | 66 | -1,169 | Upgrade
|
| Issuance of Common Stock | 1,199 | 1 | - | - | - | Upgrade
|
| Repurchase of Common Stock | - | -2 | - | - | -1 | Upgrade
|
| Common Dividends Paid | - | -42 | -42 | -35 | -36 | Upgrade
|
| Other Financing Activities | -666 | -1,299 | -170 | -879 | -911 | Upgrade
|
| Financing Cash Flow | -1,032 | 188 | -1,317 | -848 | -2,117 | Upgrade
|
| Foreign Exchange Rate Adjustments | 1 | 104 | 97 | - | - | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | 1 | -22 | -495 | Upgrade
|
| Net Cash Flow | -1,007 | -510 | 43 | -452 | -856 | Upgrade
|
| Free Cash Flow | -1,355 | -1,011 | 634 | 397 | 1,295 | Upgrade
|
| Free Cash Flow Growth | - | - | 59.70% | -69.34% | 9861.54% | Upgrade
|
| Free Cash Flow Margin | -15.83% | -11.17% | 6.57% | 1.28% | 3.98% | Upgrade
|
| Free Cash Flow Per Share | -4.09 | -935.21 | 586.45 | 367.92 | 1202.66 | Upgrade
|
| Cash Income Tax Paid | 21 | 9 | 36 | 184 | 157 | Upgrade
|
| Levered Free Cash Flow | 1,126 | -3,887 | 1,058 | 329.38 | 1,802 | Upgrade
|
| Unlevered Free Cash Flow | 1,372 | -3,440 | 1,274 | 805.63 | 2,236 | Upgrade
|
| Change in Net Working Capital | -1,080 | 3,802 | -934 | 206 | -992 | Upgrade
|
Updated Mar 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.