Covivio (EPA: COV)
France flag France · Delayed Price · Currency is EUR
51.35
-0.05 (-0.10%)
Nov 19, 2024, 5:37 PM CET

Covivio Cash Flow Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
-737.44-1,419620.69923.6359.77746.99
Upgrade
Depreciation & Amortization
79.7473.6858.9375.1795.9165
Upgrade
Other Amortization
20.9616.7913.7617.7415.4424.57
Upgrade
Gain (Loss) on Sale of Assets
33.9340.39-24.08-12.13-9.54-8.81
Upgrade
Asset Writedown
1,6702,645-600.81-977.89-128.19-1,004
Upgrade
Stock-Based Compensation
-1.16--8.336.639.7
Upgrade
Income (Loss) on Equity Investments
4.4734.36-51-27.37-0.19-29.3
Upgrade
Change in Accounts Receivable
23.1360.8649.18-1.82210.25-122.32
Upgrade
Change in Accounts Payable
148.0693.95-128.7813.46-307.79128.17
Upgrade
Other Operating Activities
-231.7-559.75763.51647.82294.191,045
Upgrade
Operating Cash Flow
1,0821,025698.06688.66500.69773.44
Upgrade
Operating Cash Flow Growth
40.75%46.86%1.37%37.54%-35.26%-12.54%
Upgrade
Acquisition of Real Estate Assets
-516.94-484.49-567.83-697.51-631.33-674.24
Upgrade
Sale of Real Estate Assets
481.52627.24687.34762.17689.671,199
Upgrade
Net Sale / Acq. of Real Estate Assets
-35.43142.75119.5164.6658.34524.36
Upgrade
Cash Acquisition
----73.99-726.96-246.91
Upgrade
Investment in Marketable & Equity Securities
2.2-0.18-0.01-1.07-0.242.4
Upgrade
Other Investing Activities
16.5518.517.5633.1712.5818.29
Upgrade
Investing Cash Flow
68.88171.01323.2527.66-657.16243.61
Upgrade
Long-Term Debt Issued
-1,4161,4421,2592,0251,613
Upgrade
Long-Term Debt Repaid
--1,692-2,357-1,651-1,500-1,936
Upgrade
Net Debt Issued (Repaid)
185.04-275.51-914.55-391.96525.45-322.84
Upgrade
Issuance of Common Stock
---208.89-2.54
Upgrade
Repurchase of Common Stock
-20.52-1.16-38.45-8.52-9.88-
Upgrade
Common Dividends Paid
-75.74-72.96-353.34-339.57-74.07-66.43
Upgrade
Other Financing Activities
-317.96-373.29-349.49-356.83-333.13-517.15
Upgrade
Foreign Exchange Rate Adjustments
-0.290.93-0.92-0.01-0.660.54
Upgrade
Miscellaneous Cash Flow Adjustments
-0--0-0-00
Upgrade
Net Cash Flow
921.56474.18-635.43-171.68-48.75113.71
Upgrade
Cash Income Tax Paid
28.3314.1219.6358.3739.1614.5
Upgrade
Levered Free Cash Flow
-317.8-0.65164.4-705-278.14-65.01
Upgrade
Unlevered Free Cash Flow
-121.66172.12250.31-620.34-189.9234.49
Upgrade
Change in Net Working Capital
193.4-99.61-241.66438.3257.05-108.92
Upgrade
Source: S&P Capital IQ. Real Estate template. Financial Sources.