Compagnie Chargeurs Invest (EPA:CRI)
France · Delayed Price · Currency is EUR 8.92
-0.08 (-0.89%)
Apr 2, 2026, 5:35 PM CET
EPA:CRI Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 419.7 | 729.6 | 652.3 | 733.9 | 736.6 | |
Revenue Growth (YoY) | -42.48% | 11.85% | -11.12% | -0.37% | -10.39% |
Cost of Revenue | 295.4 | 522.8 | 479.7 | 540.6 | 550.3 |
Gross Profit | 124.3 | 206.8 | 172.6 | 193.3 | 186.3 |
Selling, General & Admin | - | 163.2 | 145.7 | 143.2 | 130.3 |
Research & Development | - | 4.5 | 4.6 | 4.2 | 5.5 |
Amortization of Goodwill & Intangibles | - | 3.6 | 5.4 | 6.2 | 5.5 |
Other Operating Expenses | 124.5 | 3.1 | -3.7 | -8.6 | -1.1 |
Operating Expenses | 127.5 | 174.4 | 152 | 145 | 140.2 |
Operating Income | -3.2 | 32.4 | 20.6 | 48.3 | 46.1 |
Interest Expense | -23.6 | -27.9 | -25.6 | -15.6 | -14 |
Interest & Investment Income | - | 1.5 | 2.2 | - | - |
Earnings From Equity Investments | - | -0.4 | -0.3 | 0.1 | 0.7 |
Currency Exchange Gain (Loss) | - | -1.1 | -0.3 | 1 | 0.1 |
Other Non Operating Income (Expenses) | - | -3.6 | -6.8 | -3.1 | -0.7 |
EBT Excluding Unusual Items | -26.8 | 0.9 | -10.2 | 30.7 | 32.2 |
Merger & Restructuring Charges | - | -9.1 | -7.7 | -9 | -5.1 |
Gain (Loss) on Sale of Investments | - | - | - | - | 4.4 |
Other Unusual Items | - | 15.1 | 4.9 | -1 | -0.2 |
Pretax Income | -26.8 | 6.9 | -13 | 20.7 | 31.3 |
Income Tax Expense | 3.5 | -2.4 | -13.9 | -2.4 | 0.5 |
Earnings From Continuing Operations | -30.3 | 9.3 | 0.9 | 23.1 | 30.8 |
Earnings From Discontinued Operations | 6.3 | -1.9 | -1.9 | -1.2 | - |
Net Income to Company | -24 | 7.4 | -1 | 21.9 | 30.8 |
Minority Interest in Earnings | - | -0.1 | 0.3 | 0.2 | -0.2 |
Net Income | -24 | 7.3 | -0.7 | 22.1 | 30.6 |
Net Income to Common | -24 | 7.3 | -0.7 | 22.1 | 30.6 |
Net Income Growth | - | - | - | -27.78% | -25.37% |
Shares Outstanding (Basic) | - | 24 | 24 | 24 | 24 |
Shares Outstanding (Diluted) | - | 24 | 24 | 24 | 24 |
Shares Change (YoY) | - | -0.43% | 0.42% | 2.16% | 3.22% |
EPS (Basic) | - | 0.30 | -0.03 | 0.92 | 1.30 |
EPS (Diluted) | - | 0.30 | -0.03 | 0.92 | 1.30 |
EPS Growth | - | - | - | -29.31% | -27.52% |
Free Cash Flow | - | 32 | -36.5 | -16.6 | 53.7 |
Free Cash Flow Per Share | - | 1.33 | -1.51 | -0.69 | 2.28 |
Dividend Per Share | - | 0.130 | - | 0.760 | 1.240 |
Dividend Growth | - | - | - | -38.71% | -6.06% |
Gross Margin | 29.62% | 28.34% | 26.46% | 26.34% | 25.29% |
Operating Margin | -0.76% | 4.44% | 3.16% | 6.58% | 6.26% |
Profit Margin | -5.72% | 1.00% | -0.11% | 3.01% | 4.15% |
Free Cash Flow Margin | - | 4.39% | -5.60% | -2.26% | 7.29% |
EBITDA | 14.8 | 50.4 | 40 | 67.9 | 65.4 |
EBITDA Margin | 3.53% | 6.91% | 6.13% | 9.25% | 8.88% |
D&A For EBITDA | 18 | 18 | 19.4 | 19.6 | 19.3 |
EBIT | -3.2 | 32.4 | 20.6 | 48.3 | 46.1 |
EBIT Margin | -0.76% | 4.44% | 3.16% | 6.58% | 6.26% |
Effective Tax Rate | - | - | - | - | 1.60% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.