AXA SA (EPA: CS)
France flag France · Delayed Price · Currency is EUR
34.08
+0.05 (0.15%)
Nov 21, 2024, 11:23 AM CET

AXA SA Income Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Premiums & Annuity Revenue
83,98380,88980,44996,31693,58498,309
Upgrade
Total Interest & Dividend Income
-3,030-2,15716,59612,16512,17112,115
Upgrade
Gain (Loss) on Sale of Investments
7,1455,682-13,18710,5843,78319,005
Upgrade
Non-Insurance Activities Revenue
---535486512
Upgrade
Other Revenue
2,4582,7372,9352,5712,3233,168
Upgrade
Total Revenue
90,55687,15186,793122,171112,347133,109
Upgrade
Revenue Growth (YoY)
6.25%0.41%-28.96%8.74%-15.60%25.07%
Upgrade
Policy Benefits
70,86373,95775,53788,43483,614102,602
Upgrade
Policy Acquisition & Underwriting Costs
6,020--13,05312,63413,126
Upgrade
Amortization of Goodwill & Intangibles
---4111038
Upgrade
Selling, General & Administrative
---10,38610,71610,722
Upgrade
Non-Insurance Activities Expense
---637967
Upgrade
Other Operating Expenses
3,7173,9393,840461-251598
Upgrade
Total Operating Expenses
80,60077,89679,377112,438106,902127,153
Upgrade
Operating Income
9,9569,2557,4169,7335,4455,956
Upgrade
Interest Expense
-595-609-652-462-878-720
Upgrade
Earnings From Equity Investments
137277-149144400504
Upgrade
Other Non Operating Income (Expenses)
-21---3-
Upgrade
EBT Excluding Unusual Items
9,4968,9246,6159,4154,9645,740
Upgrade
Impairment of Goodwill
-----28-
Upgrade
Asset Writedown
--1--218-64-115
Upgrade
Other Unusual Items
-37-37-32---
Upgrade
Pretax Income
9,4598,8866,5839,1974,8725,625
Upgrade
Income Tax Expense
1,9091,5131,3761,6891,5411,419
Upgrade
Earnings From Continuing Ops.
7,5507,3735,2077,5083,3314,206
Upgrade
Earnings From Discontinued Ops.
------24
Upgrade
Net Income to Company
7,5507,3735,2077,5083,3314,182
Upgrade
Minority Interest in Earnings
-174-184-146-214-167-325
Upgrade
Net Income
7,3767,1895,0617,2943,1643,857
Upgrade
Preferred Dividends & Other Adjustments
199185182194177254
Upgrade
Net Income to Common
7,1777,0044,8797,1002,9873,603
Upgrade
Net Income Growth
46.29%42.05%-30.61%130.53%-17.97%80.23%
Upgrade
Shares Outstanding (Basic)
2,2162,2322,2902,3802,3812,383
Upgrade
Shares Outstanding (Diluted)
2,2222,2382,2972,3882,3872,389
Upgrade
Shares Change (YoY)
-1.77%-2.57%-3.81%0.04%-0.08%-
Upgrade
EPS (Basic)
3.243.142.132.981.251.51
Upgrade
EPS (Diluted)
3.233.132.122.971.251.51
Upgrade
EPS Growth
49.98%47.64%-28.62%137.60%-17.22%91.60%
Upgrade
Free Cash Flow
8,1826,0108,3076,17625,1458,365
Upgrade
Free Cash Flow Per Share
3.682.693.622.5910.533.50
Upgrade
Dividend Per Share
1.9801.9801.7001.5401.4300.730
Upgrade
Dividend Growth
16.47%16.47%10.39%7.69%95.89%-45.52%
Upgrade
Operating Margin
10.99%10.62%8.54%7.97%4.85%4.47%
Upgrade
Profit Margin
7.93%8.04%5.62%5.81%2.66%2.71%
Upgrade
Free Cash Flow Margin
9.04%6.90%9.57%5.06%22.38%6.28%
Upgrade
EBITDA
--8,28610,6036,6217,332
Upgrade
EBITDA Margin
--9.55%8.68%5.89%5.51%
Upgrade
D&A For EBITDA
--8708701,1761,376
Upgrade
EBIT
9,9569,2557,4169,7335,4455,956
Upgrade
EBIT Margin
10.99%10.62%8.54%7.97%4.85%4.47%
Upgrade
Effective Tax Rate
20.18%17.03%20.90%18.36%31.63%25.23%
Upgrade
Source: S&P Capital IQ. Insurance template. Financial Sources.