Deezer S.A. (EPA:DEEZR)
France · Delayed Price · Currency is EUR 1.120
-0.015 (-1.32%)
At close: Jan 30, 2026
Deezer Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 540.85 | 541.72 | 484.66 | 451.2 | 400.02 | 379.19 | |
Revenue Growth (YoY) | 4.14% | 11.77% | 7.41% | 12.79% | 5.49% | -0.48% |
Cost of Revenue | 406.21 | 408.05 | 374.42 | 353.2 | 323.49 | 317.53 |
Gross Profit | 134.64 | 133.67 | 110.23 | 98 | 76.53 | 61.66 |
Selling, General & Admin | 109.41 | 113.72 | 110.41 | 194.45 | 140.97 | 125.24 |
Research & Development | 28.79 | 30.16 | 34.29 | 33.68 | 25.3 | 22.19 |
Other Operating Expenses | 6.32 | 7.17 | 3.5 | 3.71 | 2.81 | 2.5 |
Operating Expenses | 144.52 | 151.05 | 148.2 | 231.84 | 169.08 | 149.94 |
Operating Income | -9.88 | -17.38 | -37.96 | -133.85 | -92.55 | -88.28 |
Interest Expense | -0.59 | -0.72 | -0.89 | -0.91 | -0.73 | -0.69 |
Interest & Investment Income | 3.04 | 3.89 | 2.21 | 0.41 | 0.13 | 0.05 |
Earnings From Equity Investments | 0.16 | - | - | -1.37 | -1.85 | - |
Currency Exchange Gain (Loss) | -2.01 | -1.76 | 1.66 | 0.51 | -0.17 | -6.36 |
Other Non Operating Income (Expenses) | -0.13 | -0.55 | 2.76 | 0.62 | -0.01 | 0.07 |
EBT Excluding Unusual Items | -9.41 | -16.53 | -32.22 | -134.58 | -95.19 | -95.22 |
Impairment of Goodwill | - | - | -7.65 | - | - | - |
Other Unusual Items | -3.4 | -10.1 | -18.8 | -32.9 | -28 | - |
Pretax Income | -12.81 | -26.63 | -58.67 | -167.48 | -123.19 | -95.22 |
Income Tax Expense | 1.36 | -0.6 | 0.92 | 1 | 0.07 | 0.14 |
Earnings From Continuing Operations | -14.18 | -26.03 | -59.59 | -168.48 | -123.26 | -95.36 |
Net Income to Company | - | -26.03 | -59.59 | -168.48 | -123.26 | -95.36 |
Minority Interest in Earnings | - | 0.14 | 1.92 | 0.78 | - | - |
Net Income | -14.18 | -25.89 | -57.67 | -167.7 | -123.26 | -95.36 |
Net Income to Common | -14.18 | -25.89 | -57.67 | -167.7 | -123.26 | -95.36 |
Shares Outstanding (Basic) | 123 | 122 | 122 | 108 | 93 | 28 |
Shares Outstanding (Diluted) | 123 | 122 | 122 | 108 | 93 | 28 |
Shares Change (YoY) | -3.87% | 0.41% | 12.02% | 16.73% | 234.88% | 11.09% |
EPS (Basic) | -0.12 | -0.21 | -0.47 | -1.55 | -1.33 | -3.44 |
EPS (Diluted) | -0.12 | -0.21 | -0.47 | -1.55 | -1.33 | -3.44 |
Free Cash Flow | 6.73 | 13.43 | -41.74 | -51.38 | -33.69 | -15.68 |
Free Cash Flow Per Share | 0.06 | 0.11 | -0.34 | -0.47 | -0.36 | -0.56 |
Gross Margin | 24.89% | 24.68% | 22.74% | 21.72% | 19.13% | 16.26% |
Operating Margin | -1.83% | -3.21% | -7.83% | -29.66% | -23.14% | -23.28% |
Profit Margin | -2.62% | -4.78% | -11.90% | -37.17% | -30.81% | -25.15% |
Free Cash Flow Margin | 1.24% | 2.48% | -8.61% | -11.39% | -8.42% | -4.13% |
EBITDA | -9.78 | -14.62 | -34.48 | -129.82 | -85.09 | -84.2 |
EBITDA Margin | -1.81% | -2.70% | -7.11% | -28.77% | -21.27% | -22.20% |
D&A For EBITDA | 0.11 | 2.76 | 3.48 | 4.02 | 7.46 | 4.08 |
EBIT | -9.88 | -17.38 | -37.96 | -133.85 | -92.55 | -88.28 |
EBIT Margin | -1.83% | -3.21% | -7.83% | -29.66% | -23.14% | -23.28% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.