Deezer S.A. (EPA:DEEZR)
France flag France · Delayed Price · Currency is EUR
1.380
-0.020 (-1.45%)
Apr 1, 2025, 2:01 PM CET

Deezer Income Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
541.72484.66451.2400.02379.19
Upgrade
Revenue Growth (YoY)
11.77%7.41%12.79%5.49%-0.48%
Upgrade
Cost of Revenue
408.05374.42353.2323.49317.53
Upgrade
Gross Profit
133.67110.239876.5361.66
Upgrade
Selling, General & Admin
120.5110.41194.45140.97125.24
Upgrade
Research & Development
30.5534.2933.6825.322.19
Upgrade
Other Operating Expenses
-3.53.712.812.5
Upgrade
Operating Expenses
151.05148.2231.84169.08149.94
Upgrade
Operating Income
-17.38-37.96-133.85-92.55-88.28
Upgrade
Interest Expense
-5.64-0.89-0.91-0.73-0.69
Upgrade
Interest & Investment Income
6.492.210.410.130.05
Upgrade
Earnings From Equity Investments
---1.37-1.85-
Upgrade
Currency Exchange Gain (Loss)
-1.660.51-0.17-6.36
Upgrade
Other Non Operating Income (Expenses)
02.760.62-0.010.07
Upgrade
EBT Excluding Unusual Items
-16.53-32.22-134.58-95.19-95.22
Upgrade
Impairment of Goodwill
--7.65---
Upgrade
Other Unusual Items
-10.1-18.8-32.9-28-
Upgrade
Pretax Income
-26.63-58.67-167.48-123.19-95.22
Upgrade
Income Tax Expense
-0.60.9210.070.14
Upgrade
Earnings From Continuing Operations
-26.03-59.59-168.48-123.26-95.36
Upgrade
Net Income to Company
-26.03-59.59-168.48-123.26-95.36
Upgrade
Minority Interest in Earnings
0.141.920.78--
Upgrade
Net Income
-25.89-57.67-167.7-123.26-95.36
Upgrade
Net Income to Common
-25.89-57.67-167.7-123.26-95.36
Upgrade
Shares Outstanding (Basic)
1221221089328
Upgrade
Shares Outstanding (Diluted)
1221221089328
Upgrade
Shares Change (YoY)
0.41%12.02%16.73%234.88%11.09%
Upgrade
EPS (Basic)
-0.21-0.47-1.55-1.33-3.44
Upgrade
EPS (Diluted)
-0.21-0.47-1.55-1.33-3.44
Upgrade
Free Cash Flow
12.8-41.74-51.38-33.69-15.68
Upgrade
Free Cash Flow Per Share
0.10-0.34-0.47-0.36-0.56
Upgrade
Gross Margin
24.68%22.74%21.72%19.13%16.26%
Upgrade
Operating Margin
-3.21%-7.83%-29.66%-23.14%-23.28%
Upgrade
Profit Margin
-4.78%-11.90%-37.17%-30.81%-25.15%
Upgrade
Free Cash Flow Margin
2.36%-8.61%-11.39%-8.42%-4.13%
Upgrade
EBITDA
-9.95-34.48-129.82-85.09-84.2
Upgrade
EBITDA Margin
-1.84%-7.11%-28.77%-21.27%-22.20%
Upgrade
D&A For EBITDA
7.433.484.027.464.08
Upgrade
EBIT
-17.38-37.96-133.85-92.55-88.28
Upgrade
EBIT Margin
-3.21%-7.83%-29.66%-23.14%-23.28%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.