Deezer Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 19, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	135	157	249	330	-	-
Market Cap Growth	-17.08%	-36.80%	-24.66%	-	-	-
Enterprise Value	101	128	207	337	-	-
Last Close Price	1.13	1.33	2.13	2.92	-	-
PS Ratio	0.25	0.29	0.51	0.73	-	-
PB Ratio	-0.54	-0.65	-1.10	-1.81	-	-
P/FCF Ratio	20.00	11.70	-	-	-	-
P/OCF Ratio	18.92	10.75	-	-	-	-
EV/Sales Ratio	0.19	0.24	0.43	0.75	-	-
EV/FCF Ratio	15.01	9.54	-	-	-	-
Debt / Equity Ratio	-0.10	-0.13	-0.18	-0.27	-0.24	-0.21
Debt / FCF Ratio	3.89	2.34	-	-	-	-
Net Debt / Equity Ratio	0.14	0.13	0.11	0.36	-0.07	0.18
Net Debt / EBITDA Ratio	3.44	2.10	0.69	0.50	-0.19	0.29
Net Debt / FCF Ratio	-4.99	-2.28	0.57	1.27	-0.49	1.54
Asset Turnover	2.93	2.86	2.26	2.45	2.78	2.10
Quick Ratio	0.32	0.33	0.35	0.44	0.24	0.32
Current Ratio	0.36	0.37	0.41	0.49	0.27	0.36
Return on Assets (ROA)	-3.35%	-5.73%	-11.06%	-45.40%	-40.25%	-30.53%
Return on Capital Employed (ROCE)	4.20%	7.90%	19.30%	96.40%	54.50%	82.70%
Earnings Yield	-10.53%	-16.48%	-23.21%	-50.84%	-	-
FCF Yield	5.00%	8.55%	-16.80%	-15.58%	-	-
Buyback Yield / Dilution	3.87%	-0.41%	-12.02%	-16.73%	-234.88%	-11.09%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.