Deezer Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 2, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	131	136	157	249	330	-
Market Cap Growth	-23.75%	-13.56%	-36.80%	-24.66%	-	-
Enterprise Value	93	102	128	207	337	-
Last Close Price	1.10	1.14	1.33	2.13	2.92	-
PE Ratio	22.00	15.97	-	-	-	-
PS Ratio	0.25	0.25	0.29	0.51	0.73	-
PB Ratio	-0.56	-0.58	-0.65	-1.10	-1.81	-
P/FCF Ratio	9.92	10.29	11.70	-	-	-
P/OCF Ratio	7.71	7.99	10.75	-	-	-
EV/Sales Ratio	0.17	0.19	0.24	0.43	0.75	-
EV/EBITDA Ratio	14.68	16.75	-	-	-	-
EV/FCF Ratio	7.01	7.74	9.54	-	-	-
Debt / Equity Ratio	-0.12	-0.12	-0.13	-0.18	-0.27	-0.24
Debt / EBITDA Ratio	4.41	4.41	-	-	-	-
Debt / FCF Ratio	2.04	2.04	2.34	-	-	-
Net Debt / Equity Ratio	0.17	0.17	0.13	0.11	0.36	-0.07
Net Debt / EBITDA Ratio	-6.31	-6.31	2.10	0.69	0.50	-0.19
Net Debt / FCF Ratio	-2.92	-2.92	-2.28	0.57	1.27	-0.49
Asset Turnover	2.55	2.55	2.86	2.26	2.45	2.78
Quick Ratio	0.39	0.39	0.33	0.35	0.44	0.24
Current Ratio	0.44	0.44	0.37	0.41	0.49	0.27
Return on Assets (ROA)	-0.15%	-0.15%	-5.73%	-11.06%	-45.40%	-40.25%
Return on Capital Employed (ROCE)	0.20%	0.20%	7.90%	19.30%	96.40%	54.50%
Earnings Yield	6.49%	6.26%	-16.48%	-23.21%	-50.84%	-
FCF Yield	10.08%	9.72%	8.55%	-16.80%	-15.58%	-
Buyback Yield / Dilution	-27.69%	-27.69%	-0.41%	-12.02%	-16.73%	-234.88%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.