Dassault Systèmes SE Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	6,236	6,214	5,951	5,665	4,860
Revenue Growth (YoY)	0.36%	4.41%	5.05%	16.57%	9.16%
Cost of Revenue	1,015	1,016	971	919.3	790.3
Gross Profit	5,221	5,197	4,980	4,746	4,070
Selling, General & Admin	2,159	2,175	2,075	1,938	1,701
Depreciation & Amortization Expenses	337.6	361.6	378.9	401.9	369
Research & Development	1,323	1,286	1,228	1,087	949.3
Other Operating Expenses	46.7	15	56.2	16	31.3
Total Operating Expenses	3,867	3,838	3,739	3,443	3,050
Operating Income	1,354	1,360	1,242	1,303	1,019
Total Non-Operating Income (Expense)	104.1	118.4	59	2.8	-15.1
Pretax Income	1,458	1,478	1,301	1,306	1,004
Provision for Income Taxes	270.8	279.9	250.7	375.4	230.4
Net Income	1,196	1,200	1,051	931.5	773.7
Minority Interest in Earnings	-8.3	-2.1	-0.7	-1.3	0.2
Net Income to Common	1,196	1,200	1,051	931.5	773.7
Net Income Growth	-0.35%	14.21%	12.82%	20.40%	57.58%
Shares Outstanding (Basic)	1,317	1,313	1,315	1,312	1,310
Shares Outstanding (Diluted)	1,329	1,333	1,337	1,333	1,332
Shares Change (YoY)	-0.37%	-0.26%	0.31%	0.04%	0.85%
EPS (Basic)	0.91	0.91	0.80	0.71	0.59
EPS (Diluted)	0.90	0.90	0.79	0.70	0.58
EPS Growth	-	13.92%	12.86%	20.69%	56.76%
Shares Outstanding	1,320	1,313	1,315	1,314	1,310
Free Cash Flow	1,469	1,466	1,420	1,393	1,509
Free Cash Flow Growth	0.20%	3.28%	1.94%	-7.72%	35.46%
Free Cash Flow Per Share	1.11	1.10	1.06	1.05	1.13
Dividends Per Share	0.270	0.260	0.230	0.210	0.170
Dividend Growth	3.85%	13.04%	9.52%	23.53%	54.55%
Gross Margin	83.73%	83.64%	83.68%	83.77%	83.74%
Operating Margin	21.72%	21.88%	20.87%	23.00%	20.97%
Profit Margin	19.05%	19.28%	17.65%	16.42%	15.92%
FCF Margin	23.56%	23.60%	23.86%	24.59%	31.06%
EBITDA	1,895	1,935	1,817	1,914	1,596
EBITDA Margin	30.39%	31.14%	30.53%	33.78%	32.84%
EBIT	1,354	1,360	1,242	1,303	1,019
EBIT Margin	21.72%	21.88%	20.87%	23.00%	20.97%
Effective Tax Rate	18.57%	18.94%	19.27%	28.75%	22.94%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.