Euroapi S.A. (EPA:EAPI)
France
· Delayed Price · Currency is EUR 2.804
+0.058 (2.11%)
Apr 1, 2025, 12:37 PM CET
Euroapi Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Operating Revenue | 911.9 | 1,013 | 976.6 | 892.8 | 944.6 | Upgrade
|
| Other Revenue | 7.3 | 5.7 | 4.3 | - | - | Upgrade
|
| Revenue | 919.2 | 1,019 | 980.9 | 892.8 | 944.6 | Upgrade
|
| Revenue Growth (YoY) | -9.79% | 3.87% | 9.87% | -5.48% | 3.15% | Upgrade
|
| Cost of Revenue | 776.8 | 854.3 | 804 | 783.7 | 854.1 | Upgrade
|
| Gross Profit | 142.4 | 164.6 | 176.9 | 109.1 | 90.5 | Upgrade
|
| Selling, General & Admin | 127 | 133.7 | 129.4 | 90.3 | 70.5 | Upgrade
|
| Research & Development | 25.8 | 29.6 | 21.8 | 17 | 19.9 | Upgrade
|
| Other Operating Expenses | -2 | -0.4 | - | 2.5 | 0.8 | Upgrade
|
| Operating Expenses | 150.8 | 162.9 | 151.2 | 109.8 | 91.2 | Upgrade
|
| Operating Income | -8.4 | 1.7 | 25.7 | -0.7 | -0.7 | Upgrade
|
| Interest Expense | -28.1 | -8 | -1.7 | -1 | -1 | Upgrade
|
| Interest & Investment Income | 9 | 0.8 | 0.1 | 0.2 | 1 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 1.5 | -1.1 | 1.1 | 1.3 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.2 | - | 8.1 | 0.1 | -0.2 | Upgrade
|
| EBT Excluding Unusual Items | -27.7 | -4 | 31.1 | -0.3 | 0.4 | Upgrade
|
| Merger & Restructuring Charges | -93.1 | -12.3 | -6.1 | -4.5 | -2.4 | Upgrade
|
| Asset Writedown | -18.8 | -226.4 | -21.8 | -8.9 | -9.8 | Upgrade
|
| Legal Settlements | - | - | - | -0.9 | - | Upgrade
|
| Pretax Income | -139.6 | -242.7 | 3.2 | -14.6 | -11.8 | Upgrade
|
| Income Tax Expense | -9 | -53 | 18.2 | -6.5 | -5.5 | Upgrade
|
| Net Income | -130.6 | -189.7 | -15 | -8.1 | -6.3 | Upgrade
|
| Net Income to Common | -130.6 | -189.7 | -15 | -8.1 | -6.3 | Upgrade
|
| Shares Outstanding (Basic) | 95 | 94 | 94 | 90 | 90 | Upgrade
|
| Shares Outstanding (Diluted) | 95 | 94 | 94 | 90 | 90 | Upgrade
|
| Shares Change (YoY) | 0.32% | 0.53% | 4.11% | - | 0.11% | Upgrade
|
| EPS (Basic) | -1.38 | -2.01 | -0.16 | -0.09 | -0.07 | Upgrade
|
| EPS (Diluted) | -1.38 | -2.02 | -0.16 | -0.09 | -0.07 | Upgrade
|
| Free Cash Flow | 14.9 | -146.7 | -61.6 | -40.2 | 8.4 | Upgrade
|
| Free Cash Flow Per Share | 0.16 | -1.56 | -0.66 | -0.45 | 0.09 | Upgrade
|
| Gross Margin | 15.49% | 16.16% | 18.03% | 12.22% | 9.58% | Upgrade
|
| Operating Margin | -0.91% | 0.17% | 2.62% | -0.08% | -0.07% | Upgrade
|
| Profit Margin | -14.21% | -18.62% | -1.53% | -0.91% | -0.67% | Upgrade
|
| Free Cash Flow Margin | 1.62% | -14.40% | -6.28% | -4.50% | 0.89% | Upgrade
|
| EBITDA | 49.6 | 290.1 | 120.2 | 66.4 | 56.1 | Upgrade
|
| EBITDA Margin | 5.40% | 28.47% | 12.25% | 7.44% | 5.94% | Upgrade
|
| D&A For EBITDA | 58 | 288.4 | 94.5 | 67.1 | 56.8 | Upgrade
|
| EBIT | -8.4 | 1.7 | 25.7 | -0.7 | -0.7 | Upgrade
|
| EBIT Margin | -0.91% | 0.17% | 2.62% | -0.08% | -0.07% | Upgrade
|
| Effective Tax Rate | - | - | 568.75% | - | - | Upgrade
|
Updated Mar 3, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.