Eurasia Fonciere Investissements Société Anonyme (EPA:EFI)

EPA:EFI Cash Flow Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018
Period Ending	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018
Net Income	0.13	-0.05	2.98	1.57	1.23
Depreciation & Amortization	0.66	-0.62	0.79	0.1	0.1
Asset Writedown	-	-	-	-2.28	-0.48
Change in Accounts Receivable	2.06	-2.45	-0.42	-0.2	0.48
Change in Accounts Payable	-4.21	3.89	-3.03	-0.31	-0.07
Change in Other Net Operating Assets	-1.71	-7.11	-4.87	1.18	-5.44
Other Operating Activities	-0.47	-1.66	0.44	0.43	-2.57
Operating Cash Flow	-1.99	-7.58	0.43	-0.05	-4.56
Sale of Real Estate Assets	-	10	-	0.28	15
Net Sale / Acq. of Real Estate Assets	-	10	-	0.28	15
Investment in Marketable & Equity Securities	-	-	-	-0	0.02
Other Investing Activities	-	-	-0.14	-0.21	-0.12
Investing Cash Flow	-	10	-0.14	0.06	14.9
Long-Term Debt Issued	2.66	-	2.23	-	-
Long-Term Debt Repaid	-0.7	-2.4	-2.37	-0.85	-10.43
Net Debt Issued (Repaid)	1.97	-2.4	-0.15	-0.85	-10.43
Other Financing Activities	-	-	-	-0	0
Miscellaneous Cash Flow Adjustments	-	0	-	-0	-0
Net Cash Flow	-0.02	0.03	0.15	-0.84	-0.09
Levered Free Cash Flow	-2.45	-6.55	0.37	-0.77	-5.5
Unlevered Free Cash Flow	-2.31	-6.41	0.41	-0.68	-5.3
Change in Net Working Capital	2.98	5.73	2.59	1.64	5.42

Source: S&P Capital IQ. Real Estate template. Financial Sources.