Esso S.A.F. (EPA:ES)
France flag France · Delayed Price · Currency is EUR
146.20
-1.80 (-1.22%)
Apr 2, 2025, 5:35 PM CET

Esso S.A.F. Cash Flow Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
-676.5719.2572.9-739.9
Upgrade
Depreciation & Amortization
-80.182.469.1109
Upgrade
Loss (Gain) From Sale of Assets
-10.30.1-1.6-2.4
Upgrade
Other Operating Activities
--153.8-77.2-18.9198.1
Upgrade
Change in Accounts Receivable
-349.5-673.1-209.630.7
Upgrade
Change in Inventory
-234.1-319.7-495.6308.1
Upgrade
Change in Accounts Payable
-487.1-699.2677.7-312.7
Upgrade
Change in Income Taxes
--128.6-0.130.712.2
Upgrade
Change in Other Net Operating Assets
-290.8-123.7-183.71.3
Upgrade
Operating Cash Flow
-1,846-1,091441-416.3
Upgrade
Capital Expenditures
--59.5-41.3-30.8-37.6
Upgrade
Sale of Property, Plant & Equipment
-6.482.72.8
Upgrade
Investing Cash Flow
--53.1-33.3-28.1-34.8
Upgrade
Long-Term Debt Issued
--712.3--
Upgrade
Long-Term Debt Repaid
--728.4--10.9-15
Upgrade
Net Debt Issued (Repaid)
--728.4712.3-10.9-15
Upgrade
Common Dividends Paid
--25.7---
Upgrade
Financing Cash Flow
--754.1712.3-10.9-15
Upgrade
Net Cash Flow
-1,039-412.3402-466.1
Upgrade
Free Cash Flow
-1,787-1,133410.2-453.9
Upgrade
Free Cash Flow Margin
-9.29%-4.54%2.69%-4.37%
Upgrade
Free Cash Flow Per Share
-138.98-88.1131.91-35.31
Upgrade
Cash Interest Paid
-3.29---
Upgrade
Levered Free Cash Flow
-1,681-1,144238.29-204.86
Upgrade
Unlevered Free Cash Flow
-1,683-1,143238.66-204.55
Upgrade
Change in Net Working Capital
--1,2131,820196.6-42.4
Upgrade
Updated Aug 2, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.