Amundi Index Solutions - Amundi MSCI World (EPA: EWLD)
31.41
-0.13 (-0.42%)
Aug 30, 2024, 5:35 PM CET
EWLD Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Dec '23 Dec 31, 2023 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Revenue | 736.09 | 736.09 | 728.22 | 689.49 | 573.89 | 527.86 | Upgrade
|
Revenue Growth (YoY) | 1.08% | 1.08% | 5.62% | 20.14% | 8.72% | -2.02% | Upgrade
|
Cost of Revenue | 495 | 495 | 499.3 | 460.04 | 372.73 | 340.49 | Upgrade
|
Gross Profit | 241.09 | 241.09 | 228.93 | 229.46 | 201.17 | 187.37 | Upgrade
|
Selling, General & Admin | 75.91 | 75.91 | 73.36 | 81.67 | 66.73 | 58.83 | Upgrade
|
Other Operating Expenses | 20.6 | 20.6 | 28.32 | 12.12 | 28.17 | 15.38 | Upgrade
|
Operating Expenses | 179.33 | 179.33 | 180.04 | 170.68 | 160.71 | 131.71 | Upgrade
|
Operating Income | 61.76 | 61.76 | 48.89 | 58.78 | 40.46 | 55.66 | Upgrade
|
Interest Expense | -27.27 | -27.27 | -21.07 | -20.01 | -19.89 | -18.01 | Upgrade
|
Interest & Investment Income | 0.13 | 0.13 | 0.21 | 0.21 | 0.1 | 0.11 | Upgrade
|
Earnings From Equity Investments | -0.07 | -0.07 | 1.07 | 2.32 | - | - | Upgrade
|
Currency Exchange Gain (Loss) | 1.06 | 1.06 | -0.23 | - | - | - | Upgrade
|
Other Non Operating Income (Expenses) | 0.42 | 0.42 | 0.48 | 0.24 | 1.35 | -0.16 | Upgrade
|
EBT Excluding Unusual Items | 36.03 | 36.03 | 29.36 | 41.54 | 22.02 | 37.6 | Upgrade
|
Merger & Restructuring Charges | -0.19 | -0.19 | -0.41 | -2.34 | -2.97 | -0.5 | Upgrade
|
Impairment of Goodwill | -1.27 | -1.27 | -2.41 | -0.6 | -0.27 | -0.54 | Upgrade
|
Gain (Loss) on Sale of Assets | -0.04 | -0.04 | -0.28 | -0.03 | -0.89 | -0.13 | Upgrade
|
Asset Writedown | - | - | - | - | - | 0.91 | Upgrade
|
Other Unusual Items | 1.51 | 1.51 | 17.99 | - | 0.75 | -0.89 | Upgrade
|
Pretax Income | 37.25 | 37.25 | 44.25 | 38.57 | 18.64 | 36.45 | Upgrade
|
Income Tax Expense | 13.02 | 13.02 | 15.91 | 14.59 | 10.21 | 14.76 | Upgrade
|
Earnings From Continuing Operations | 24.23 | 24.23 | 28.33 | 23.99 | 8.44 | 21.69 | Upgrade
|
Minority Interest in Earnings | -0.82 | -0.82 | -2.52 | -0.48 | -0.63 | -0.86 | Upgrade
|
Net Income | 23.41 | 23.41 | 25.81 | 23.51 | 7.81 | 20.83 | Upgrade
|
Net Income to Common | 23.41 | 23.41 | 25.81 | 23.51 | 7.81 | 20.83 | Upgrade
|
Net Income Growth | -9.31% | -9.31% | 9.80% | 201.14% | -62.52% | -3.24% | Upgrade
|
Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | 10 | Upgrade
|
Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | 10 | Upgrade
|
Shares Change (YoY) | -1.32% | -1.32% | 7.93% | 0.17% | -0.70% | -0.23% | Upgrade
|
EPS (Basic) | 2.29 | 2.29 | 2.49 | 2.45 | 0.81 | 2.16 | Upgrade
|
EPS (Diluted) | 2.29 | 2.29 | 2.49 | 2.45 | 0.81 | 2.16 | Upgrade
|
EPS Growth | -8.10% | -8.10% | 1.60% | 201.04% | -62.25% | -3.03% | Upgrade
|
Free Cash Flow | 85.98 | 85.98 | 91.24 | 69.68 | 137.44 | 112.23 | Upgrade
|
Free Cash Flow Per Share | 8.41 | 8.41 | 8.81 | 7.26 | 14.34 | 11.63 | Upgrade
|
Dividend Per Share | 0.600 | 0.600 | 0.500 | 0.430 | 0.200 | 0.450 | Upgrade
|
Dividend Growth | 20.00% | 20.00% | 16.28% | 115.00% | -55.56% | 18.42% | Upgrade
|
Gross Margin | 32.75% | 32.75% | 31.44% | 33.28% | 35.05% | 35.50% | Upgrade
|
Operating Margin | 8.39% | 8.39% | 6.71% | 8.53% | 7.05% | 10.54% | Upgrade
|
Profit Margin | 3.18% | 3.18% | 3.54% | 3.41% | 1.36% | 3.95% | Upgrade
|
Free Cash Flow Margin | 11.68% | 11.68% | 12.53% | 10.11% | 23.95% | 21.26% | Upgrade
|
EBITDA | 83.78 | 83.78 | 76 | 83.78 | 52.89 | 64.81 | Upgrade
|
EBITDA Margin | 11.38% | 11.38% | 10.44% | 12.15% | 9.22% | 12.28% | Upgrade
|
D&A For EBITDA | 22.02 | 22.02 | 27.11 | 25 | 12.43 | 9.15 | Upgrade
|
EBIT | 61.76 | 61.76 | 48.89 | 58.78 | 40.46 | 55.66 | Upgrade
|
EBIT Margin | 8.39% | 8.39% | 6.71% | 8.53% | 7.05% | 10.54% | Upgrade
|
Effective Tax Rate | 34.96% | 34.96% | 35.97% | 37.81% | 54.74% | 40.50% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.