Exosens SAS (EPA:EXENS)
France flag France · Delayed Price · Currency is EUR
36.65
-0.10 (-0.27%)
Sep 5, 2025, 5:35 PM CET

Exosens SAS Income Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
431.7394.08291.82200.75166.17149.86
Revenue Growth (YoY)
22.05%35.04%45.36%20.81%10.88%-
Cost of Revenue
173.02164.74126.8284.4664.5756.97
Gross Profit
258.68229.34165116.29101.692.89
Selling, General & Admin
128.05114.5484.5164.6357.7453.23
Other Operating Expenses
-3.89-0.2-2.5521.5814.389.61
Operating Expenses
167.43152.53112.3686.272.1262.85
Operating Income
91.2676.8152.6430.0929.4830.05
Interest Expense
-14.96-35.68-26.91-15.15-37.6-41.88
Earnings From Equity Investments
-----0.04
Currency Exchange Gain (Loss)
-1.012.15-2.681.574.38-3.66
Other Non Operating Income (Expenses)
2.132.321.542.93-2.662.22
EBT Excluding Unusual Items
77.4345.6124.619.43-6.4-13.24
Merger & Restructuring Charges
-2.21-3.8-4.36-2.32--
Impairment of Goodwill
-----143.87-
Pretax Income
75.2141.8120.2417.11-150.26-13.24
Income Tax Expense
19.4911.131.835.89-1.32.59
Net Income
55.7330.6818.4111.21-148.97-15.83
Preferred Dividends & Other Adjustments
-5.1511.0510.41--
Net Income to Common
55.7325.537.360.8-148.97-15.83
Net Income Growth
329.61%66.68%64.17%---
Shares Outstanding (Basic)
5142307676-
Shares Outstanding (Diluted)
5142307676-
Shares Change (YoY)
56.36%37.23%-60.00%---
EPS (Basic)
1.100.610.240.01-1.96-
EPS (Diluted)
1.090.610.240.01-1.96-
EPS Growth
-154.17%2300.00%---
Free Cash Flow
57.095519.5325.6923.0730.35
Free Cash Flow Per Share
1.121.320.640.340.30-
Dividend Per Share
0.1000.100----
Gross Margin
59.92%58.20%56.54%57.93%61.14%61.99%
Operating Margin
21.14%19.49%18.04%14.99%17.74%20.05%
Profit Margin
12.91%6.48%2.52%0.40%-89.65%-10.56%
Free Cash Flow Margin
13.23%13.96%6.69%12.80%13.88%20.25%
EBITDA
104.5694.471.9443.5634.9934.87
EBITDA Margin
24.22%23.96%24.65%21.70%21.05%23.27%
D&A For EBITDA
13.3117.5919.2913.475.54.83
EBIT
91.2676.8152.6430.0929.4830.05
EBIT Margin
21.14%19.49%18.04%14.99%17.74%20.05%
Effective Tax Rate
25.91%26.62%9.06%34.45%--
Advertising Expenses
-2.021.651.470.760.31
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.