Exclusive Networks Statistics

Total Valuation

EPA:EXN has a market cap or net worth of EUR 1.72 billion. The enterprise value is 1.95 billion.

Market Cap	1.72B
Enterprise Value	1.95B

Important Dates

The last earnings date was Tuesday, March 25, 2025.

Earnings Date	Mar 25, 2025
Ex-Dividend Date	Dec 12, 2024

Share Statistics

EPA:EXN has 90.63 million shares outstanding. The number of shares has decreased by -1.01% in one year.

Current Share Class	n/a
Shares Outstanding	90.63M
Shares Change (YoY)	-1.01%
Shares Change (QoQ)	-0.22%
Owned by Insiders (%)	0.36%
Owned by Institutions (%)	8.40%
Float	n/a

Valuation Ratios

The trailing PE ratio is 43.03 and the forward PE ratio is 12.91.

PE Ratio	43.03
Forward PE	12.91
PS Ratio	1.14
PB Ratio	1.76
P/TBV Ratio	n/a
P/FCF Ratio	11.01
P/OCF Ratio	n/a
PEG Ratio	n/a

Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 10.28, with an EV/FCF ratio of 12.52.

EV / Earnings	47.64
EV / Sales	1.30
EV / EBITDA	10.28
EV / EBIT	16.55
EV / FCF	12.52

Financial Position

The company has a current ratio of 1.15, with a Debt / Equity ratio of 0.59.

Current Ratio	1.15
Quick Ratio	0.99
Debt / Equity	0.59
Debt / EBITDA	3.00
Debt / FCF	3.65
Interest Coverage	4.21

Financial Efficiency

Return on equity (ROE) is 4.27% and return on invested capital (ROIC) is 4.91%.

Return on Equity (ROE)	4.27%
Return on Assets (ROA)	2.33%
Return on Invested Capital (ROIC)	4.91%
Return on Capital Employed (ROCE)	6.79%
Revenue Per Employee	557,778
Profits Per Employee	15,185
Employee Count	2,658
Asset Turnover	0.48
Inventory Turnover	5.04

Taxes

Income Tax	n/a
Effective Tax Rate	n/a

Stock Price Statistics

The stock price has decreased by -7.51% in the last 52 weeks. The beta is 0.98, so EPA:EXN's price volatility has been similar to the market average.

Beta (5Y)	0.98
52-Week Price Change	-7.51%
50-Day Moving Average	18.94
200-Day Moving Average	21.60
Relative Strength Index (RSI)	39.98
Average Volume (20 Days)	52,112

Short Selling Information

Short Interest	n/a
Short Previous Month	n/a
Short % of Shares Out	n/a
Short % of Float	n/a
Short Ratio (days to cover)	n/a

Income Statement

In the last 12 months, EPA:EXN had revenue of EUR 1.51 billion and earned 41.00 million in profits. Earnings per share was 0.44.

Revenue	1.51B
Gross Profit	490.00M
Operating Income	118.00M
Pretax Income	51.00M
Net Income	41.00M
EBITDA	180.00M
EBIT	118.00M
Earnings Per Share (EPS)	0.44

Full Income Statement

Balance Sheet

The company has 334.00 million in cash and 570.00 million in debt, giving a net cash position of -236.00 million or -2.60 per share.

Cash & Cash Equivalents	334.00M
Total Debt	570.00M
Net Cash	-236.00M
Net Cash Per Share	-2.60
Equity (Book Value)	974.00M
Book Value Per Share	10.76
Working Capital	245.00M

Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 162.00 million and capital expenditures -6.00 million, giving a free cash flow of 156.00 million.

Operating Cash Flow	162.00M
Capital Expenditures	-6.00M
Free Cash Flow	156.00M
FCF Per Share	1.72

Full Cash Flow Statement

Margins

Gross margin is 32.54%, with operating and profit margins of 7.84% and 2.72%.

Gross Margin	32.54%
Operating Margin	7.84%
Pretax Margin	3.39%
Profit Margin	2.72%
EBITDA Margin	11.95%
EBIT Margin	7.84%
FCF Margin	10.36%

Dividends & Yields

This stock pays an annual dividend of 5.29, which amounts to a dividend yield of 27.90%.

Dividend Per Share	5.29
Dividend Yield	27.90%
Dividend Growth (YoY)	n/a
Years of Dividend Growth	2
Payout Ratio	n/a
Buyback Yield	1.01%
Shareholder Yield	28.91%
Earnings Yield	2.39%
FCF Yield	9.08%

Dividend Details

Stock Splits

This stock does not have any record of stock splits.

Last Split Date	n/a
Split Type	n/a
Split Ratio	n/a

Scores

EPA:EXN has an Altman Z-Score of 1.06. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score	1.06
Piotroski F-Score	n/a