EPC Groupe (EPA:EXPL)
France flag France · Delayed Price · Currency is EUR
196.50
-4.50 (-2.24%)
Apr 1, 2025, 12:36 PM CET

EPC Groupe Income Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Operating Revenue
490.16482.27467.51377.63338.54
Upgrade
Other Revenue
4.235.452.342.412.93
Upgrade
Revenue
494.39487.72469.85380.04341.47
Upgrade
Revenue Growth (YoY)
1.37%3.80%23.63%11.30%-1.86%
Upgrade
Cost of Revenue
311.72309.34308.87234.52213.89
Upgrade
Gross Profit
182.67178.38160.98145.52127.58
Upgrade
Selling, General & Admin
129130.94116.19107.1194.34
Upgrade
Other Operating Expenses
2.495.672.163.9911.88
Upgrade
Operating Expenses
162.23162.31142.37133.41125.94
Upgrade
Operating Income
20.4416.0618.6112.111.65
Upgrade
Interest Expense
-5.87-5.78-3.74-2.81-2.76
Upgrade
Interest & Investment Income
1.740.260.130.04-
Upgrade
Earnings From Equity Investments
12.66137.715.714.03
Upgrade
Currency Exchange Gain (Loss)
--0.92-0.930.84-0.94
Upgrade
Other Non Operating Income (Expenses)
-12.02-3.330.44
Upgrade
EBT Excluding Unusual Items
28.9823.6223.812.562.4
Upgrade
Merger & Restructuring Charges
--0.62---0.98
Upgrade
Impairment of Goodwill
-----13.41
Upgrade
Gain (Loss) on Sale of Assets
-3.22-0.56-1.22-0.04
Upgrade
Asset Writedown
---0.83-0.83
Upgrade
Legal Settlements
--0.290.1-0.02-0.15
Upgrade
Other Unusual Items
-0.68-0.54-0.11
Upgrade
Pretax Income
28.9826.6122.812.15-12.9
Upgrade
Income Tax Expense
4.123.723.825.445.23
Upgrade
Earnings From Continuing Operations
24.8522.8818.986.71-18.13
Upgrade
Net Income to Company
24.8522.8818.986.71-18.13
Upgrade
Minority Interest in Earnings
-1.48-1.53-1.31-0.86-0.36
Upgrade
Net Income
23.3721.3517.675.86-18.49
Upgrade
Net Income to Common
23.3721.3517.675.86-18.49
Upgrade
Net Income Growth
9.47%20.82%201.69%--
Upgrade
Shares Outstanding (Basic)
22222
Upgrade
Shares Outstanding (Diluted)
22222
Upgrade
Shares Change (YoY)
-0.89%-0.03%13.94%-1.50%
Upgrade
EPS (Basic)
11.2210.168.403.17-10.02
Upgrade
EPS (Diluted)
11.2210.168.403.17-10.02
Upgrade
EPS Growth
10.45%20.93%164.98%--
Upgrade
Free Cash Flow
40.5110.56-8.5212.1423.71
Upgrade
Free Cash Flow Per Share
19.455.02-4.056.5812.85
Upgrade
Dividend Per Share
1.5001.000---
Upgrade
Dividend Growth
50.00%----
Upgrade
Gross Margin
36.95%36.57%34.26%38.29%37.36%
Upgrade
Operating Margin
4.13%3.29%3.96%3.19%0.48%
Upgrade
Profit Margin
4.73%4.38%3.76%1.54%-5.41%
Upgrade
Free Cash Flow Margin
8.19%2.16%-1.81%3.19%6.94%
Upgrade
EBITDA
49.4431.4432.325.0912.39
Upgrade
EBITDA Margin
10.00%6.45%6.88%6.60%3.63%
Upgrade
D&A For EBITDA
2915.3713.6912.9810.75
Upgrade
EBIT
20.4416.0618.6112.111.65
Upgrade
EBIT Margin
4.13%3.29%3.96%3.19%0.48%
Upgrade
Effective Tax Rate
14.23%13.99%16.75%44.75%-
Upgrade
Updated Sep 27, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.