EPC Groupe (EPA:EXPL)
France flag France · Delayed Price · Currency is EUR
192.00
+7.00 (3.78%)
Jun 6, 2025, 1:20 PM CET

EPC Groupe Balance Sheet

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Cash & Equivalents
30.7426.2527.7122.8519.33
Upgrade
Cash & Short-Term Investments
30.7426.2527.7122.8519.33
Upgrade
Cash Growth
17.12%-5.29%21.25%18.23%74.70%
Upgrade
Accounts Receivable
120.9125.57116.35100.8996.23
Upgrade
Other Receivables
16.9817.6219.7717.0215.15
Upgrade
Receivables
137.88143.19136.13117.9111.38
Upgrade
Inventory
62.0254.2460.4239.5329.39
Upgrade
Other Current Assets
13.4413.0912.3610.129.65
Upgrade
Total Current Assets
244.08236.76236.62190.41169.75
Upgrade
Property, Plant & Equipment
154.3144.7135.65123.93120.14
Upgrade
Long-Term Investments
43.640.2735.1229.1524.91
Upgrade
Goodwill
11.239.339.399.517.78
Upgrade
Other Intangible Assets
5.284.134.343.241.47
Upgrade
Long-Term Deferred Tax Assets
9.648.686.976.459.27
Upgrade
Long-Term Deferred Charges
0.090.20.280.380.45
Upgrade
Other Long-Term Assets
1.31.521.290.91.87
Upgrade
Total Assets
469.54445.63429.73364.04335.66
Upgrade
Accounts Payable
83.5175.2395.1773.9663.19
Upgrade
Accrued Expenses
40.1639.8934.1331.7529.53
Upgrade
Short-Term Debt
12.7412.0610.858.046.75
Upgrade
Current Portion of Long-Term Debt
19.7113.213.679.6314.54
Upgrade
Current Portion of Leases
10.799.598.58.758.44
Upgrade
Current Income Taxes Payable
2.493.332.482.663.26
Upgrade
Current Unearned Revenue
6.66.447.53.554.47
Upgrade
Other Current Liabilities
17.0117.3315.5419.2218.73
Upgrade
Total Current Liabilities
193.02177.06187.83157.55148.9
Upgrade
Long-Term Debt
45.9767.7668.8150.3349.1
Upgrade
Long-Term Leases
17.2515.4513.9115.2916.4
Upgrade
Long-Term Deferred Tax Liabilities
2.271.661.761.511.53
Upgrade
Other Long-Term Liabilities
23.5925.0520.2322.5219.9
Upgrade
Total Liabilities
297.13300.71303.35257.91254.22
Upgrade
Common Stock
7.027.027.027.025.22
Upgrade
Retained Earnings
23.3721.3517.675.86-18.49
Upgrade
Treasury Stock
-2.5-2.66-2.54-2.48-2.48
Upgrade
Comprehensive Income & Other
138.61114.1199.6792.6696.05
Upgrade
Total Common Equity
166.49139.81121.82103.0580.31
Upgrade
Minority Interest
5.935.114.573.081.13
Upgrade
Shareholders' Equity
172.41144.93126.38106.1381.44
Upgrade
Total Liabilities & Equity
469.54445.63429.73364.04335.66
Upgrade
Total Debt
106.46118.06115.7492.0395.23
Upgrade
Net Cash (Debt)
-75.73-91.82-88.03-69.18-75.9
Upgrade
Net Cash Per Share
-35.74-43.69-41.87-37.49-41.14
Upgrade
Filing Date Shares Outstanding
2.122.12.12.11.82
Upgrade
Total Common Shares Outstanding
2.122.12.12.11.82
Upgrade
Working Capital
51.0659.748.7932.8620.85
Upgrade
Book Value Per Share
78.4366.4857.9349.0344.18
Upgrade
Tangible Book Value
149.97126.35108.0990.3171.05
Upgrade
Tangible Book Value Per Share
70.6560.0851.4042.9739.09
Upgrade
Land
87.2883.8477.8770.9270.08
Upgrade
Machinery
136.34127.11117.87112.99114.82
Upgrade
Construction In Progress
13.38.214.311.226.95
Upgrade
Order Backlog
67----
Upgrade
Updated Sep 27, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.