FDJ United Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 2, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	4,128	6,879	6,262	7,170	7,437	7,144
Market Cap Growth	-36.98%	9.85%	-12.67%	-3.59%	4.10%	57.00%
Enterprise Value	5,599	6,541	5,927	7,046	7,241	6,917
Last Close Price	22.34	34.93	29.27	32.30	32.31	30.48
PE Ratio	12.85	17.25	14.73	23.29	25.28	33.43
Forward PE	9.62	14.84	15.91	20.33	25.07	30.73
PS Ratio	1.18	2.24	2.39	2.91	3.30	3.72
PB Ratio	4.58	5.78	5.85	7.75	8.97	10.18
P/TBV Ratio	-	-	93.88	16.92	19.45	29.66
P/FCF Ratio	6.17	16.11	12.42	23.74	14.10	30.60
P/OCF Ratio	4.34	11.92	9.96	17.66	12.34	10.31
PEG Ratio	-	1.64	2.15	2.90	2.08	1.71
EV/Sales Ratio	1.60	2.13	2.26	2.86	3.21	3.60
EV/EBITDA Ratio	7.07	9.12	9.79	13.05	15.58	17.95
EV/EBIT Ratio	10.08	11.52	11.14	15.35	18.42	21.30
EV/FCF Ratio	8.37	15.32	11.76	23.33	13.73	29.63
Debt / Equity Ratio	2.61	1.96	0.45	0.55	0.63	0.78
Debt / EBITDA Ratio	2.98	3.22	0.78	0.92	1.10	1.39
Debt / FCF Ratio	3.51	5.47	0.95	1.67	0.99	2.34
Asset Turnover	0.73	0.59	0.74	0.76	0.74	0.67
Inventory Turnover	101.39	84.97	77.81	84.42	88.37	84.96
Quick Ratio	0.59	0.71	0.76	0.77	0.73	0.86
Current Ratio	0.61	0.72	0.79	0.81	0.75	0.89
Return on Equity (ROE)	33.72%	35.29%	42.59%	35.10%	38.43%	33.62%
Return on Assets (ROA)	7.19%	6.88%	9.40%	8.82%	8.07%	7.05%
Return on Invested Capital (ROIC)	15.87%	24.64%	54.94%	49.23%	54.81%	62.72%
Return on Capital Employed (ROCE)	16.30%	15.20%	33.00%	31.70%	28.10%	24.40%
Earnings Yield	7.80%	5.80%	6.79%	4.29%	3.96%	2.99%
FCF Yield	16.21%	6.21%	8.05%	4.21%	7.09%	3.27%
Dividend Yield	9.18%	5.87%	6.08%	4.24%	3.84%	2.95%
Payout Ratio	117.62%	82.42%	59.61%	74.54%	56.66%	39.03%
Buyback Yield / Dilution	1.83%	3.16%	0.01%	0.07%	0.00%	0.01%
Total Shareholder Return	11.00%	9.03%	6.09%	4.31%	3.84%	2.97%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.