Forsee Power S.A. (EPA:FORSE)
France · Delayed Price · Currency is EUR 0.2790
+0.0040 (1.45%)
Sep 29, 2025, 10:05 AM CET
Forsee Power Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 148.25 | 151.77 | 171.24 | 111.02 | 72.42 | 62.06 | Upgrade |
Other Revenue | -0.17 | - | - | - | - | - | Upgrade |
| 148.09 | 151.77 | 171.24 | 111.02 | 72.42 | 62.06 | Upgrade | |
Revenue Growth (YoY) | -16.11% | -11.37% | 54.24% | 53.29% | 16.70% | 15.99% | Upgrade |
Cost of Revenue | 116.24 | 121.8 | 147.65 | 95.3 | 66.01 | 53.82 | Upgrade |
Gross Profit | 31.85 | 29.97 | 23.59 | 15.72 | 6.42 | 8.25 | Upgrade |
Selling, General & Admin | 27.08 | 26.81 | 29.84 | 30.09 | 26.61 | 18.27 | Upgrade |
Other Operating Expenses | 2.69 | 1.5 | 2.99 | 3.06 | 0.48 | 2.65 | Upgrade |
Operating Expenses | 40.41 | 37.32 | 42.81 | 42.23 | 31.86 | 25.36 | Upgrade |
Operating Income | -8.57 | -7.35 | -19.22 | -26.52 | -25.44 | -17.11 | Upgrade |
Interest Expense | -4.46 | -4.46 | -3.55 | -3.35 | -5.82 | -6.25 | Upgrade |
Interest & Investment Income | 0.06 | 0.06 | 0.23 | 0 | - | - | Upgrade |
Earnings From Equity Investments | -0.07 | -0.04 | 0.29 | -0.33 | - | - | Upgrade |
Currency Exchange Gain (Loss) | 1.88 | 1.88 | -0.01 | 0.4 | 0.65 | -0.34 | Upgrade |
Other Non Operating Income (Expenses) | -3.15 | 4.33 | -1.34 | 1.22 | -1.41 | 0.27 | Upgrade |
EBT Excluding Unusual Items | -14.31 | -5.58 | -23.61 | -28.57 | -32.02 | -23.42 | Upgrade |
Gain (Loss) on Sale of Investments | -0.02 | -0.02 | -0.02 | - | -0 | - | Upgrade |
Gain (Loss) on Sale of Assets | - | - | 0.37 | - | -0.4 | -0.03 | Upgrade |
Asset Writedown | -3.48 | -3.48 | -4.3 | -3.6 | -0.17 | -2.9 | Upgrade |
Other Unusual Items | -1.7 | -1.7 | - | - | -5.37 | - | Upgrade |
Pretax Income | -19.5 | -10.78 | -27.55 | -32.17 | -37.96 | -26.35 | Upgrade |
Income Tax Expense | 0.62 | 1.3 | 0.41 | 0.4 | 0.13 | 3.71 | Upgrade |
Earnings From Continuing Operations | - | -12.07 | -27.96 | -32.57 | -38.1 | -30.06 | Upgrade |
Net Income to Company | - | -12.07 | -27.96 | -32.57 | -38.1 | -30.06 | Upgrade |
Net Income | -20.12 | -12.07 | -27.96 | -32.57 | -38.1 | -30.06 | Upgrade |
Net Income to Common | -20.12 | -12.07 | -27.96 | -32.57 | -38.1 | -30.06 | Upgrade |
Shares Outstanding (Basic) | 74 | 71 | 65 | 53 | 35 | 30 | Upgrade |
Shares Outstanding (Diluted) | 74 | 71 | 65 | 53 | 35 | 30 | Upgrade |
Shares Change (YoY) | 3.40% | 9.86% | 21.80% | 54.37% | 15.27% | 17.48% | Upgrade |
EPS (Basic) | -0.27 | -0.17 | -0.43 | -0.61 | -1.10 | -1.00 | Upgrade |
EPS (Diluted) | -0.27 | -0.17 | -0.43 | -0.61 | -1.10 | -1.00 | Upgrade |
Free Cash Flow | -13.63 | -10.91 | -51.9 | -33.65 | -28.19 | -28.42 | Upgrade |
Free Cash Flow Per Share | -0.18 | -0.15 | -0.80 | -0.63 | -0.81 | -0.95 | Upgrade |
Gross Margin | 21.50% | 19.75% | 13.77% | 14.16% | 8.86% | 13.29% | Upgrade |
Operating Margin | -5.79% | -4.85% | -11.23% | -23.88% | -35.13% | -27.57% | Upgrade |
Profit Margin | -13.59% | -7.96% | -16.33% | -29.34% | -52.60% | -48.44% | Upgrade |
Free Cash Flow Margin | -9.21% | -7.19% | -30.31% | -30.31% | -38.92% | -45.79% | Upgrade |
EBITDA | -2.02 | -3.47 | -15.25 | -22.9 | -23.96 | -14.72 | Upgrade |
EBITDA Margin | -1.37% | -2.28% | -8.91% | -20.63% | -33.09% | -23.72% | Upgrade |
D&A For EBITDA | 6.54 | 3.89 | 3.97 | 3.62 | 1.48 | 2.39 | Upgrade |
EBIT | -8.57 | -7.35 | -19.22 | -26.52 | -25.44 | -17.11 | Upgrade |
EBIT Margin | -5.79% | -4.85% | -11.23% | -23.88% | -35.13% | -27.57% | Upgrade |
Updated Dec 31, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.