Forsee Power S.A. (EPA:FORSE)
France flag France · Delayed Price · Currency is EUR
0.2720
-0.0030 (-1.09%)
Sep 29, 2025, 12:44 PM CET

Forsee Power Balance Sheet

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202015 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Cash & Equivalents
18.895.3725.931.0170.7711.27
Upgrade
Cash & Short-Term Investments
18.895.3725.931.0170.7711.27
Upgrade
Cash Growth
-23.29%-79.27%-16.48%-56.18%527.78%286.99%
Upgrade
Accounts Receivable
-11.1627.6315.9610.578.61
Upgrade
Receivables
12.1911.1627.6315.9610.578.61
Upgrade
Inventory
35.0443.2944.4837.4828.4228.28
Upgrade
Other Current Assets
20.4227.4621.2512.5715.18.59
Upgrade
Total Current Assets
86.5387.28119.2797.02124.8656.75
Upgrade
Property, Plant & Equipment
35.9141.1834.4225.2317.5316.73
Upgrade
Long-Term Investments
5.564.274.334.040.840.56
Upgrade
Goodwill
1.521.521.521.521.521.52
Upgrade
Other Intangible Assets
342.482.071.651.490.75
Upgrade
Long-Term Deferred Tax Assets
0.380.090.490.320.370.47
Upgrade
Long-Term Deferred Charges
-29.2520.9513.313.411.31
Upgrade
Other Long-Term Assets
0.953.324.43.446.584.44
Upgrade
Total Assets
164.85169.39187.44146.53166.692.53
Upgrade
Accounts Payable
18.4218.3223.5920.1513.68.68
Upgrade
Short-Term Debt
-2.07----
Upgrade
Current Portion of Long-Term Debt
38.317.157.527.320.883.97
Upgrade
Current Portion of Leases
-2.582.111.390.880.9
Upgrade
Current Income Taxes Payable
-0.10.34---
Upgrade
Other Current Liabilities
14.5824.0218.5810.6113.9510.26
Upgrade
Total Current Liabilities
71.354.2452.1339.4729.323.8
Upgrade
Long-Term Debt
24.7637.6441.937.2643.4878.17
Upgrade
Long-Term Leases
-14.9515.5814.198.449.29
Upgrade
Long-Term Deferred Tax Liabilities
1.150.950.310.180.010.01
Upgrade
Other Long-Term Liabilities
13.8913.6217.7815.415.9714.07
Upgrade
Total Liabilities
111.62121.84128.2106.8897.37125.46
Upgrade
Common Stock
11.737.177.165.365.323
Upgrade
Additional Paid-In Capital
63.7966.62177.66132.91132.950.99
Upgrade
Retained Earnings
-11.07-12.07-27.96-32.57-38.1-30.06
Upgrade
Treasury Stock
--0.32-0.43-0.35-0.17-
Upgrade
Comprehensive Income & Other
-11.23-13.85-97.19-65.7-30.78-6.86
Upgrade
Shareholders' Equity
53.2347.5559.2439.6569.22-32.93
Upgrade
Total Liabilities & Equity
164.85169.39187.44146.53166.692.53
Upgrade
Total Debt
63.0664.3967.160.1753.6792.32
Upgrade
Net Cash (Debt)
-44.18-59.02-41.2-29.1517.1-81.05
Upgrade
Net Cash Per Share
-0.60-0.83-0.63-0.550.49-2.70
Upgrade
Filing Date Shares Outstanding
73.7771.2571.4553.553.1229.99
Upgrade
Total Common Shares Outstanding
73.7771.2571.4553.553.1829.99
Upgrade
Working Capital
15.2333.0467.1357.5595.5632.95
Upgrade
Book Value Per Share
0.720.670.830.741.30-1.10
Upgrade
Tangible Book Value
17.743.5555.6436.4766.21-35.21
Upgrade
Tangible Book Value Per Share
0.240.610.780.681.24-1.17
Upgrade
Buildings
-0.090.160.170.170.02
Upgrade
Machinery
-19.7617.9513.788.717
Upgrade
Construction In Progress
-1.468.841.924.194.2
Upgrade
Order Backlog
-66.32133.35117.0354.649.82
Upgrade
Updated Dec 31, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.