Itissalat Al-Maghrib (IAM) S.A. (EPA: IAM)
France flag France · Delayed Price · Currency is EUR
8.00
0.00 (0.00%)
Nov 20, 2024, 5:14 PM CET

IAM Cash Flow Statement

Millions MAD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
1,2515,2832,7506,0085,4232,726
Upgrade
Depreciation & Amortization
11,9715,9086,5376,5436,8926,795
Upgrade
Other Amortization
454454484523620624
Upgrade
Provision & Write-off of Bad Debts
26026035329926766
Upgrade
Other Operating Activities
9532,3772,1782,028-2,2534,651
Upgrade
Change in Other Net Operating Assets
-869-1,237-300-1,847139419
Upgrade
Operating Cash Flow
14,02013,04512,00213,55411,08815,281
Upgrade
Operating Cash Flow Growth
25.06%8.69%-11.45%22.24%-27.44%5.24%
Upgrade
Capital Expenditures
-8,484-7,969-7,073-5,289-4,141-7,949
Upgrade
Sale of Property, Plant & Equipment
45214146
Upgrade
Cash Acquisitions
---5--1,096
Upgrade
Investment in Securities
-213-325-381-38-105214
Upgrade
Other Investing Activities
22-5136
Upgrade
Investing Cash Flow
-8,691-8,287-7,452-5,303-4,219-8,819
Upgrade
Short-Term Debt Issued
-8,4022,5701,5361,1672,860
Upgrade
Long-Term Debt Issued
-1,0361,6216942,3072,270
Upgrade
Total Debt Issued
9,5259,4384,1912,2303,4745,130
Upgrade
Short-Term Debt Repaid
--10,948-2,743-6,145-2,687-4,548
Upgrade
Total Debt Repaid
-10,948-10,948-2,743-6,145-2,687-4,548
Upgrade
Net Debt Issued (Repaid)
-1,423-1,5101,448-3,915787582
Upgrade
Common Dividends Paid
-1,924-1,924-4,202-3,525-4,870-6,003
Upgrade
Other Financing Activities
-2,392-1,590-1,951-1,429-1,517-1,323
Upgrade
Financing Cash Flow
-5,739-5,024-4,705-8,869-5,600-6,744
Upgrade
Foreign Exchange Rate Adjustments
143-5931-47-6265
Upgrade
Miscellaneous Cash Flow Adjustments
1-1-1--
Upgrade
Net Cash Flow
-266-859-153-6661,207-217
Upgrade
Free Cash Flow
5,5365,0764,9298,2656,9477,332
Upgrade
Free Cash Flow Growth
42.13%2.98%-40.36%18.97%-5.25%13.76%
Upgrade
Free Cash Flow Margin
15.11%13.80%13.79%23.09%18.89%20.08%
Upgrade
Free Cash Flow Per Share
6.305.775.619.407.908.34
Upgrade
Cash Income Tax Paid
3,7624,2623,8273,6593,7894,091
Upgrade
Levered Free Cash Flow
12,8313,8607,1537,5026,8327,342
Upgrade
Unlevered Free Cash Flow
13,4054,4187,5948,0187,3877,815
Upgrade
Change in Net Working Capital
-5,9321,229-2,0281,0003,495-3,194
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.