ID Logistics Group SA (EPA:IDL)
France flag France · Delayed Price · Currency is EUR
368.00
-1.50 (-0.41%)
Apr 2, 2025, 4:41 PM CET

ID Logistics Group Balance Sheet

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Cash & Equivalents
-241.81183.64157.77145.92
Upgrade
Short-Term Investments
-2.514.48--
Upgrade
Cash & Short-Term Investments
-244.32188.13157.77145.92
Upgrade
Cash Growth
-29.87%19.24%8.12%57.72%
Upgrade
Accounts Receivable
-520.8467.16393.24297.27
Upgrade
Other Receivables
-79.6554.5437.9136.82
Upgrade
Receivables
-600.45521.7431.15334.1
Upgrade
Inventory
-1.641.720.440.14
Upgrade
Prepaid Expenses
-32.5124.7719.9312.7
Upgrade
Other Current Assets
-34.3348.9332.4531.08
Upgrade
Total Current Assets
-913.24785.24641.73523.93
Upgrade
Property, Plant & Equipment
-1,051917.04776.33514.3
Upgrade
Long-Term Investments
-2.993.412.412.17
Upgrade
Goodwill
-532.91471.5227.62173.59
Upgrade
Other Intangible Assets
-57.7953.7922.2219.82
Upgrade
Long-Term Deferred Tax Assets
-13.3119.2213.2711.07
Upgrade
Other Long-Term Assets
-18.1416.4115.5715.78
Upgrade
Total Assets
-2,5892,2671,6991,261
Upgrade
Accounts Payable
-416.57347.46313.6227.81
Upgrade
Accrued Expenses
-10.178.027.346.46
Upgrade
Short-Term Debt
-10.0110.2313.947.13
Upgrade
Current Portion of Long-Term Debt
-142.88254.43107.4345.43
Upgrade
Current Portion of Leases
-237.83254.94160.64118.03
Upgrade
Current Income Taxes Payable
-268.63250.66192.59167.82
Upgrade
Current Unearned Revenue
-23.7418.4911.689.22
Upgrade
Other Current Liabilities
-54.9471.3716.5412.51
Upgrade
Total Current Liabilities
-1,1651,216823.75594.41
Upgrade
Long-Term Debt
-370.87228.74141.45154.41
Upgrade
Long-Term Leases
-617.9477.22444.62259.07
Upgrade
Long-Term Deferred Tax Liabilities
-4.294.992.11-
Upgrade
Total Liabilities
-2,1761,9421,4321,032
Upgrade
Common Stock
-3.092.842.842.83
Upgrade
Additional Paid-In Capital
-193.6257.2457.2457.24
Upgrade
Retained Earnings
-228.12252.72208.23170.93
Upgrade
Comprehensive Income & Other
--12.9-4.95-14.33-14.38
Upgrade
Total Common Equity
-411.93307.86253.98216.61
Upgrade
Minority Interest
-1.6416.813.2812.54
Upgrade
Shareholders' Equity
-413.57324.65267.26229.15
Upgrade
Total Liabilities & Equity
-2,5892,2671,6991,261
Upgrade
Total Debt
-1,3791,226868.08584.06
Upgrade
Net Cash (Debt)
--1,135-1,037-710.31-438.14
Upgrade
Net Cash Per Share
--178.78-171.98-117.93-72.97
Upgrade
Filing Date Shares Outstanding
-6.175.675.675.65
Upgrade
Total Common Shares Outstanding
-6.155.675.675.65
Upgrade
Working Capital
--251.52-430.37-182.03-70.48
Upgrade
Book Value Per Share
-66.9754.3144.7838.36
Upgrade
Tangible Book Value
--178.77-217.444.1423.2
Upgrade
Tangible Book Value Per Share
--29.06-38.350.734.11
Upgrade
Land
-48.7339.5331.5230.77
Upgrade
Machinery
-213.68167.21127.598.83
Upgrade
Construction In Progress
-23.0624.0416.6419.47
Upgrade
Updated Mar 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.