Infotel Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	294.1	294.82	307.55	300.42	263.44
Revenue Growth (YoY)	-0.24%	-4.14%	2.37%	14.04%	11.99%
Cost of Revenue	132.2	130.8	127.35	114.03	109.68
Gross Profit	161.9	164.03	180.19	186.39	153.77
Selling, General & Admin	120.7	124.67	140.1	143.06	118.98
Other Operating Expenses	5.1	5.15	4.8	4.4	4.4
Operating Expenses	137.2	139.59	155.07	156.74	131.7
Operating Income	24.7	24.44	25.12	29.65	22.06
Interest Expense	-4	-0.69	-0.82	-0.89	-0.64
Interest & Investment Income	-	3.27	1.73	0.14	0.19
Earnings From Equity Investments	-	0.06	-	-	-0.01
Currency Exchange Gain (Loss)	-	-0.17	-0.04	0.14	0.09
Other Non Operating Income (Expenses)	6.6	-1.39	-0.18	-	-
EBT Excluding Unusual Items	27.3	25.51	25.81	29.03	21.7
Legal Settlements	-	0.2	-0.25	0.14	-0.12
Pretax Income	27.3	25.72	25.56	29.17	21.59
Income Tax Expense	6.4	6.8	7.05	7.9	7.22
Earnings From Continuing Operations	20.9	18.91	18.51	21.27	14.36
Minority Interest in Earnings	-	-0.43	-0.44	-0.94	-0.66
Net Income	20.9	18.49	18.07	20.33	13.7
Net Income to Common	20.9	18.49	18.07	20.33	13.7
Net Income Growth	13.06%	2.28%	-11.12%	48.39%	45.52%
Shares Outstanding (Basic)	-	7	7	7	7
Shares Outstanding (Diluted)	-	7	7	7	7
Shares Change (YoY)	-	0.63%	0.66%	-0.02%	0.01%
EPS (Basic)	-	2.67	2.62	2.95	1.99
EPS (Diluted)	-	2.65	2.61	2.95	1.99
EPS Growth	-	1.53%	-11.53%	48.31%	45.19%
Free Cash Flow	-	31.52	21.76	21.71	23.54
Free Cash Flow Per Share	-	4.52	3.14	3.15	3.42
Dividend Per Share	2.000	2.000	2.000	2.000	1.600
Dividend Growth	-	-	-	25.00%	-
Gross Margin	55.05%	55.63%	58.59%	62.04%	58.37%
Operating Margin	8.40%	8.29%	8.17%	9.87%	8.38%
Profit Margin	7.11%	6.27%	5.88%	6.77%	5.20%
Free Cash Flow Margin	-	10.69%	7.07%	7.23%	8.94%
EBITDA	26.49	26.22	35.61	38.93	30.38
EBITDA Margin	9.01%	8.89%	11.58%	12.96%	11.53%
D&A For EBITDA	1.79	1.79	10.49	9.28	8.32
EBIT	24.7	24.44	25.12	29.65	22.06
EBIT Margin	8.40%	8.29%	8.17%	9.87%	8.38%
Effective Tax Rate	23.44%	26.46%	27.58%	27.07%	33.46%
Revenue as Reported	294	-	-	-	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.