Groupe ETPO SA (EPA:INFE)
83.00
0.00 (0.00%)
May 29, 2025, 4:30 PM CET
Groupe ETPO Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | 13.15 | 1.96 | 7.34 | 5.61 | -0.61 | Upgrade
|
Depreciation & Amortization | -0.53 | 7.4 | 6.65 | 3.9 | 9.17 | Upgrade
|
Loss (Gain) From Sale of Assets | -10.29 | -3.71 | -0.8 | -0.19 | -2.42 | Upgrade
|
Loss (Gain) on Equity Investments | -0.51 | -1.62 | -2.83 | -1.66 | -1.73 | Upgrade
|
Other Operating Activities | 6.38 | 13.39 | 2.87 | 7.16 | 1.77 | Upgrade
|
Change in Accounts Receivable | -18.91 | 9.12 | -33.19 | 0.75 | -6 | Upgrade
|
Change in Inventory | -1.14 | 1.21 | -2.43 | -7.4 | -0.4 | Upgrade
|
Change in Accounts Payable | 5.89 | 7.4 | 7.59 | -7.57 | 9.2 | Upgrade
|
Change in Other Net Operating Assets | 40.65 | -15.78 | 43.6 | 5.17 | 0.04 | Upgrade
|
Operating Cash Flow | 34.68 | 20.44 | 31.96 | 5.78 | 9.02 | Upgrade
|
Operating Cash Flow Growth | 69.69% | -36.04% | 453.29% | -35.96% | 9.89% | Upgrade
|
Capital Expenditures | -13.69 | -16.76 | -15.81 | -10.8 | -9.4 | Upgrade
|
Sale of Property, Plant & Equipment | 22.76 | 11.01 | 2.18 | 2.5 | 3.09 | Upgrade
|
Sale (Purchase) of Intangibles | -0.14 | -0.05 | -0.13 | -0.09 | -0.84 | Upgrade
|
Investment in Securities | -2.55 | -2.6 | -3.56 | -1.37 | -1.28 | Upgrade
|
Investing Cash Flow | 6.39 | -8.4 | -17.32 | -9.75 | -8.43 | Upgrade
|
Long-Term Debt Issued | 6.58 | 7.38 | 11.81 | 6.98 | 13.73 | Upgrade
|
Long-Term Debt Repaid | -6.62 | -9.98 | -7.03 | -14.13 | -6.6 | Upgrade
|
Net Debt Issued (Repaid) | -0.04 | -2.61 | 4.79 | -7.15 | 7.14 | Upgrade
|
Common Dividends Paid | -39.63 | -2.66 | -2 | -0.7 | -0.71 | Upgrade
|
Other Financing Activities | 3.19 | 14.51 | 0.24 | 7.39 | -1.26 | Upgrade
|
Financing Cash Flow | -36.48 | 9.25 | 3.03 | -0.46 | 5.17 | Upgrade
|
Foreign Exchange Rate Adjustments | -0.2 | -0.28 | 0.13 | 0.96 | -0.85 | Upgrade
|
Miscellaneous Cash Flow Adjustments | -5.07 | - | - | - | -1.46 | Upgrade
|
Net Cash Flow | -0.68 | 21.01 | 17.79 | -3.48 | 3.46 | Upgrade
|
Free Cash Flow | 21 | 3.68 | 16.15 | -5.03 | -0.38 | Upgrade
|
Free Cash Flow Growth | 471.14% | -77.24% | - | - | - | Upgrade
|
Free Cash Flow Margin | 8.30% | 1.52% | 7.88% | -2.64% | -0.22% | Upgrade
|
Free Cash Flow Per Share | 17.85 | 3.14 | 13.77 | -4.29 | -0.32 | Upgrade
|
Levered Free Cash Flow | -17.37 | 20.69 | 10.38 | -14.07 | -0.34 | Upgrade
|
Unlevered Free Cash Flow | -16.98 | 21.16 | 10.78 | -13.79 | -0.08 | Upgrade
|
Change in Net Working Capital | 9.61 | -31.07 | -16.58 | 11.26 | -1.92 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.