Ipsos SA (EPA: IPS)
France
· Delayed Price · Currency is EUR 44.46
+0.26 (0.59%)
Nov 22, 2024, 5:35 PM CET
Ipsos Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 2,441 | 2,390 | 2,405 | 2,147 | 1,837 | 2,003 | Upgrade
|
| Revenue Growth (YoY) | 2.97% | -0.64% | 12.05% | 16.83% | -8.28% | 14.50% | Upgrade
|
| Cost of Revenue | 784.43 | 777 | 811.24 | 757.39 | 656.9 | 714.79 | Upgrade
|
| Gross Profit | 1,657 | 1,613 | 1,594 | 1,389 | 1,181 | 1,288 | Upgrade
|
| Selling, General & Admin | 1,305 | 1,280 | 1,271 | 1,092 | 1,007 | 1,089 | Upgrade
|
| Other Operating Expenses | 23.66 | 23.66 | 15.66 | 22.07 | 9.23 | 3.2 | Upgrade
|
| Operating Expenses | 1,334 | 1,310 | 1,294 | 1,119 | 1,022 | 1,097 | Upgrade
|
| Operating Income | 322.63 | 303.03 | 300.2 | 270.41 | 158.8 | 191.33 | Upgrade
|
| Interest Expense | -20.48 | -21.38 | -19.58 | -19.41 | -27.41 | -33.01 | Upgrade
|
| Interest & Investment Income | 4.5 | 4.42 | 2.29 | 2.02 | 2.52 | 1.31 | Upgrade
|
| Earnings From Equity Investments | -0.3 | -0.39 | -0.86 | 1.67 | -0.71 | -0.62 | Upgrade
|
| Currency Exchange Gain (Loss) | 2.44 | 1.36 | 7.85 | 0.73 | -6.57 | -4.38 | Upgrade
|
| Other Non Operating Income (Expenses) | 3.53 | -1.29 | -0.24 | 0.09 | -0.6 | 0.02 | Upgrade
|
| EBT Excluding Unusual Items | 312.32 | 285.75 | 289.66 | 255.52 | 126.03 | 154.65 | Upgrade
|
| Merger & Restructuring Charges | -2.2 | -1.8 | -0.5 | -4.25 | -15.22 | -27 | Upgrade
|
| Impairment of Goodwill | -27.8 | -27.8 | - | - | - | - | Upgrade
|
| Legal Settlements | - | - | - | - | - | -1.49 | Upgrade
|
| Other Unusual Items | -13.36 | -17.69 | 4.22 | -1.24 | 38.07 | 16.41 | Upgrade
|
| Pretax Income | 268.97 | 238.46 | 293.39 | 250.04 | 148.87 | 142.57 | Upgrade
|
| Income Tax Expense | 81.04 | 72.93 | 72.81 | 62.91 | 38.92 | 36.88 | Upgrade
|
| Earnings From Continuing Operations | 187.93 | 165.53 | 220.58 | 187.13 | 109.95 | 105.7 | Upgrade
|
| Minority Interest in Earnings | -6.6 | -5.8 | -5.42 | -3.2 | -0.46 | -0.91 | Upgrade
|
| Net Income | 181.33 | 159.73 | 215.16 | 183.92 | 109.5 | 104.79 | Upgrade
|
| Net Income to Common | 181.33 | 159.73 | 215.16 | 183.92 | 109.5 | 104.79 | Upgrade
|
| Net Income Growth | -2.52% | -25.76% | 16.98% | 67.97% | 4.50% | -2.54% | Upgrade
|
| Shares Outstanding (Basic) | 43 | 44 | 44 | 44 | 44 | 44 | Upgrade
|
| Shares Outstanding (Diluted) | 44 | 44 | 45 | 46 | 45 | 45 | Upgrade
|
| Shares Change (YoY) | -2.16% | -2.02% | -0.42% | 1.34% | -0.23% | 0.68% | Upgrade
|
| EPS (Basic) | 4.20 | 3.67 | 4.87 | 4.14 | 2.49 | 2.39 | Upgrade
|
| EPS (Diluted) | 4.13 | 3.59 | 4.74 | 4.04 | 2.43 | 2.32 | Upgrade
|
| EPS Growth | -0.19% | -24.26% | 17.33% | 66.26% | 4.74% | -3.33% | Upgrade
|
| Free Cash Flow | 281.03 | 225.64 | 270.22 | 302.46 | 333.85 | 134.62 | Upgrade
|
| Free Cash Flow Per Share | 6.39 | 5.07 | 5.95 | 6.64 | 7.42 | 2.99 | Upgrade
|
| Dividend Per Share | 1.650 | 1.650 | 1.350 | 1.150 | 0.900 | 0.450 | Upgrade
|
| Dividend Growth | 22.22% | 22.22% | 17.39% | 27.78% | 100.00% | -48.86% | Upgrade
|
| Gross Margin | 67.87% | 67.49% | 66.27% | 64.72% | 64.25% | 64.32% | Upgrade
|
| Operating Margin | 13.22% | 12.68% | 12.48% | 12.60% | 8.64% | 9.55% | Upgrade
|
| Profit Margin | 7.43% | 6.68% | 8.95% | 8.57% | 5.96% | 5.23% | Upgrade
|
| Free Cash Flow Margin | 11.51% | 9.44% | 11.23% | 14.09% | 18.17% | 6.72% | Upgrade
|
| EBITDA | 329.85 | 329.6 | 324.03 | 312.15 | 197.66 | 215.26 | Upgrade
|
| EBITDA Margin | 13.51% | 13.79% | 13.47% | 14.54% | 10.76% | 10.75% | Upgrade
|
| D&A For EBITDA | 7.22 | 26.57 | 23.83 | 41.74 | 38.86 | 23.93 | Upgrade
|
| EBIT | 322.63 | 303.03 | 300.2 | 270.41 | 158.8 | 191.33 | Upgrade
|
| EBIT Margin | 13.22% | 12.68% | 12.48% | 12.60% | 8.64% | 9.55% | Upgrade
|
| Effective Tax Rate | 30.13% | 30.58% | 24.82% | 25.16% | 26.14% | 25.87% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.