Ipsos SA (EPA:IPS)
France flag France · Delayed Price · Currency is EUR
42.06
+0.40 (0.96%)
Apr 1, 2025, 12:40 PM CET

Ipsos Income Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
2,4412,3902,4052,1471,837
Upgrade
Revenue Growth (YoY)
2.13%-0.64%12.05%16.83%-8.28%
Upgrade
Cost of Revenue
763.1777811.24757.39656.9
Upgrade
Gross Profit
1,6781,6131,5941,3891,181
Upgrade
Selling, General & Admin
1,3381,2801,2711,0921,007
Upgrade
Other Operating Expenses
-23.6615.6622.079.23
Upgrade
Operating Expenses
1,3441,3101,2941,1191,022
Upgrade
Operating Income
333.38303.03300.2270.41158.8
Upgrade
Interest Expense
-9.08-21.38-19.58-19.41-27.41
Upgrade
Interest & Investment Income
-4.422.292.022.52
Upgrade
Earnings From Equity Investments
-2.19-0.39-0.861.67-0.71
Upgrade
Currency Exchange Gain (Loss)
-1.367.850.73-6.57
Upgrade
Other Non Operating Income (Expenses)
-18.63-1.29-0.240.09-0.6
Upgrade
EBT Excluding Unusual Items
303.48285.75289.66255.52126.03
Upgrade
Merger & Restructuring Charges
--1.8-0.5-4.25-15.22
Upgrade
Impairment of Goodwill
--27.8---
Upgrade
Other Unusual Items
-20.18-17.694.22-1.2438.07
Upgrade
Pretax Income
283.31238.46293.39250.04148.87
Upgrade
Income Tax Expense
73.7172.9372.8162.9138.92
Upgrade
Earnings From Continuing Operations
209.59165.53220.58187.13109.95
Upgrade
Minority Interest in Earnings
-5.07-5.8-5.42-3.2-0.46
Upgrade
Net Income
204.53159.73215.16183.92109.5
Upgrade
Net Income to Common
204.53159.73215.16183.92109.5
Upgrade
Net Income Growth
28.05%-25.77%16.98%67.97%4.50%
Upgrade
Shares Outstanding (Basic)
4344444444
Upgrade
Shares Outstanding (Diluted)
4444454645
Upgrade
Shares Change (YoY)
-1.30%-2.02%-0.42%1.34%-0.23%
Upgrade
EPS (Basic)
4.753.674.874.142.49
Upgrade
EPS (Diluted)
4.663.594.744.042.43
Upgrade
EPS Growth
29.80%-24.26%17.33%66.25%4.74%
Upgrade
Free Cash Flow
268.06225.64270.22302.46333.85
Upgrade
Free Cash Flow Per Share
6.115.075.956.647.42
Upgrade
Dividend Per Share
1.8501.6501.3501.1500.900
Upgrade
Dividend Growth
12.12%22.22%17.39%27.78%100.00%
Upgrade
Gross Margin
68.73%67.49%66.27%64.72%64.25%
Upgrade
Operating Margin
13.66%12.68%12.48%12.60%8.64%
Upgrade
Profit Margin
8.38%6.68%8.95%8.57%5.96%
Upgrade
Free Cash Flow Margin
10.98%9.44%11.23%14.09%18.17%
Upgrade
EBITDA
424.57329.6324.03312.15197.66
Upgrade
EBITDA Margin
17.39%13.79%13.47%14.54%10.76%
Upgrade
D&A For EBITDA
91.1926.5723.8341.7438.86
Upgrade
EBIT
333.38303.03300.2270.41158.8
Upgrade
EBIT Margin
13.66%12.68%12.48%12.60%8.64%
Upgrade
Effective Tax Rate
26.02%30.58%24.82%25.16%26.14%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.