Jacquet Metals SA (EPA: JCQ)
France
· Delayed Price · Currency is EUR 15.78
+0.24 (1.54%)
Nov 22, 2024, 5:35 PM CET
Jacquet Metals Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 2,009 | 2,230 | 2,683 | 1,970 | 1,365 | 1,615 | Upgrade
|
| Revenue Growth (YoY) | -13.78% | -16.88% | 36.24% | 44.34% | -15.48% | -9.76% | Upgrade
|
| Cost of Revenue | 1,577 | 1,750 | 2,003 | 1,444 | 1,036 | 1,241 | Upgrade
|
| Gross Profit | 431.07 | 480.61 | 680.6 | 525.69 | 328.21 | 373.92 | Upgrade
|
| Selling, General & Admin | 356.84 | 348.58 | 370.04 | 297.67 | 240.08 | 306.82 | Upgrade
|
| Other Operating Expenses | -5.31 | -7.98 | 12.83 | 29.25 | 25.26 | -6.3 | Upgrade
|
| Operating Expenses | 394.75 | 381.33 | 421.38 | 363.06 | 300.38 | 334.68 | Upgrade
|
| Operating Income | 36.32 | 99.28 | 259.23 | 162.63 | 27.83 | 39.24 | Upgrade
|
| Interest Expense | -24.51 | -24 | -12 | -9.79 | -10.82 | -9.6 | Upgrade
|
| Interest & Investment Income | 10 | 10 | 1 | - | - | 0.8 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | -1.4 | -0.4 | 1.91 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -3.48 | -3.48 | -2.26 | -2.29 | -2.37 | -2.03 | Upgrade
|
| EBT Excluding Unusual Items | 18.33 | 81.8 | 244.57 | 150.16 | 16.55 | 28.41 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.17 | 0.36 | 0.61 | 0.27 | 0.36 | 0.33 | Upgrade
|
| Other Unusual Items | 5.71 | 1.31 | -1.2 | - | - | - | Upgrade
|
| Pretax Income | 25.2 | 83.46 | 243.98 | 150.42 | 16.91 | 28.73 | Upgrade
|
| Income Tax Expense | 16.44 | 28.53 | 53.5 | 22.94 | 3.67 | 13.17 | Upgrade
|
| Earnings From Continuing Operations | 8.76 | 54.93 | 190.48 | 127.48 | 13.24 | 15.56 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | - | 12.02 | Upgrade
|
| Net Income to Company | 8.76 | 54.93 | 190.48 | 127.48 | 13.24 | 27.58 | Upgrade
|
| Minority Interest in Earnings | -3.16 | -4.19 | -10.84 | -6.63 | -2.05 | -3.03 | Upgrade
|
| Net Income | 5.6 | 50.74 | 179.64 | 120.85 | 11.2 | 24.55 | Upgrade
|
| Net Income to Common | 5.6 | 50.74 | 179.64 | 120.85 | 11.2 | 24.55 | Upgrade
|
| Net Income Growth | -91.83% | -71.75% | 48.65% | 979.17% | -54.38% | -60.17% | Upgrade
|
| Shares Outstanding (Basic) | 22 | 22 | 23 | 23 | 23 | 24 | Upgrade
|
| Shares Outstanding (Diluted) | 22 | 22 | 23 | 23 | 23 | 24 | Upgrade
|
| Shares Change (YoY) | -4.67% | -2.00% | -1.10% | 0.09% | -1.96% | 0.00% | Upgrade
|
| EPS (Basic) | 0.26 | 2.26 | 7.82 | 5.21 | 0.48 | 1.04 | Upgrade
|
| EPS (Diluted) | 0.26 | 2.26 | 7.82 | 5.21 | 0.48 | 1.04 | Upgrade
|
| EPS Growth | -91.41% | -71.15% | 50.20% | 984.64% | -53.74% | -60.17% | Upgrade
|
| Free Cash Flow | 165.74 | 173.74 | 14.32 | -21.9 | 113.18 | 33.5 | Upgrade
|
| Free Cash Flow Per Share | 7.66 | 7.72 | 0.62 | -0.94 | 4.88 | 1.42 | Upgrade
|
| Dividend Per Share | - | 0.200 | 1.000 | 1.000 | 0.400 | 0.200 | Upgrade
|
| Dividend Growth | - | -80.00% | 0% | 150.00% | 100.00% | -71.43% | Upgrade
|
| Gross Margin | 21.46% | 21.55% | 25.36% | 26.69% | 24.05% | 23.16% | Upgrade
|
| Operating Margin | 1.81% | 4.45% | 9.66% | 8.26% | 2.04% | 2.43% | Upgrade
|
| Profit Margin | 0.28% | 2.28% | 6.69% | 6.14% | 0.82% | 1.52% | Upgrade
|
| Free Cash Flow Margin | 8.25% | 7.79% | 0.53% | -1.11% | 8.29% | 2.07% | Upgrade
|
| EBITDA | 26.72 | 119.01 | 278.03 | 180.18 | 44.06 | 52.9 | Upgrade
|
| EBITDA Margin | 1.33% | 5.34% | 10.36% | 9.15% | 3.23% | 3.28% | Upgrade
|
| D&A For EBITDA | -9.6 | 19.73 | 18.81 | 17.55 | 16.23 | 13.66 | Upgrade
|
| EBIT | 36.32 | 99.28 | 259.23 | 162.63 | 27.83 | 39.24 | Upgrade
|
| EBIT Margin | 1.81% | 4.45% | 9.66% | 8.26% | 2.04% | 2.43% | Upgrade
|
| Effective Tax Rate | 65.24% | 34.19% | 21.93% | 15.25% | 21.67% | 45.84% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.