Jacquet Metals SA (EPA:JCQ)
France
· Delayed Price · Currency is EUR 19.78
+0.32 (1.64%)
Apr 1, 2025, 12:24 PM CET
Jacquet Metals Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 1,970 | 2,230 | 2,683 | 1,970 | 1,365 | Upgrade
|
| Revenue Growth (YoY) | -11.69% | -16.88% | 36.23% | 44.34% | -15.48% | Upgrade
|
| Cost of Revenue | 1,528 | 1,750 | 2,003 | 1,444 | 1,036 | Upgrade
|
| Gross Profit | 441.89 | 480.61 | 680.6 | 525.69 | 328.21 | Upgrade
|
| Selling, General & Admin | 354.64 | 348.58 | 370.04 | 297.67 | 240.08 | Upgrade
|
| Other Operating Expenses | -7.36 | -7.98 | 12.83 | 29.25 | 25.26 | Upgrade
|
| Operating Expenses | 399.25 | 381.33 | 421.38 | 363.06 | 300.38 | Upgrade
|
| Operating Income | 42.64 | 99.28 | 259.23 | 162.63 | 27.83 | Upgrade
|
| Interest Expense | -18.94 | -24 | -12 | -9.79 | -10.82 | Upgrade
|
| Interest & Investment Income | - | 10 | 1 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | -1.4 | -0.4 | 1.91 | Upgrade
|
| Other Non Operating Income (Expenses) | - | -3.48 | -2.26 | -2.29 | -2.37 | Upgrade
|
| EBT Excluding Unusual Items | 23.71 | 81.8 | 244.57 | 150.16 | 16.55 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.08 | 0.36 | 0.61 | 0.27 | 0.36 | Upgrade
|
| Other Unusual Items | 4.4 | 1.31 | -1.2 | - | - | Upgrade
|
| Pretax Income | 29.18 | 83.46 | 243.98 | 150.42 | 16.91 | Upgrade
|
| Income Tax Expense | 19.87 | 28.53 | 53.5 | 22.94 | 3.67 | Upgrade
|
| Earnings From Continuing Operations | 9.32 | 54.93 | 190.48 | 127.48 | 13.24 | Upgrade
|
| Net Income to Company | 9.32 | 54.93 | 190.48 | 127.48 | 13.24 | Upgrade
|
| Minority Interest in Earnings | -3.3 | -4.18 | -10.84 | -6.63 | -2.05 | Upgrade
|
| Net Income | 6.02 | 50.74 | 179.64 | 120.85 | 11.2 | Upgrade
|
| Net Income to Common | 6.02 | 50.74 | 179.64 | 120.85 | 11.2 | Upgrade
|
| Net Income Growth | -88.13% | -71.75% | 48.65% | 979.18% | -54.38% | Upgrade
|
| Shares Outstanding (Basic) | 22 | 22 | 23 | 23 | 23 | Upgrade
|
| Shares Outstanding (Diluted) | 22 | 22 | 23 | 23 | 23 | Upgrade
|
| Shares Change (YoY) | -0.85% | -2.00% | -1.10% | 0.09% | -1.96% | Upgrade
|
| EPS (Basic) | 0.27 | 2.26 | 7.82 | 5.21 | 0.48 | Upgrade
|
| EPS (Diluted) | 0.27 | 2.26 | 7.82 | 5.21 | 0.48 | Upgrade
|
| EPS Growth | -88.03% | -71.15% | 50.20% | 984.64% | -53.74% | Upgrade
|
| Free Cash Flow | 117 | 173.74 | 14.32 | -21.9 | 113.18 | Upgrade
|
| Free Cash Flow Per Share | 5.25 | 7.72 | 0.62 | -0.94 | 4.88 | Upgrade
|
| Dividend Per Share | - | 0.200 | 1.000 | 1.000 | 0.400 | Upgrade
|
| Dividend Growth | - | -80.00% | - | 150.00% | 100.00% | Upgrade
|
| Gross Margin | 22.43% | 21.55% | 25.36% | 26.69% | 24.05% | Upgrade
|
| Operating Margin | 2.17% | 4.45% | 9.66% | 8.26% | 2.04% | Upgrade
|
| Profit Margin | 0.31% | 2.27% | 6.69% | 6.13% | 0.82% | Upgrade
|
| Free Cash Flow Margin | 5.94% | 7.79% | 0.53% | -1.11% | 8.29% | Upgrade
|
| EBITDA | 94.62 | 119.01 | 278.03 | 180.18 | 44.06 | Upgrade
|
| EBITDA Margin | 4.80% | 5.33% | 10.36% | 9.15% | 3.23% | Upgrade
|
| D&A For EBITDA | 51.97 | 19.73 | 18.81 | 17.55 | 16.23 | Upgrade
|
| EBIT | 42.64 | 99.28 | 259.23 | 162.63 | 27.83 | Upgrade
|
| EBIT Margin | 2.17% | 4.45% | 9.66% | 8.26% | 2.04% | Upgrade
|
| Effective Tax Rate | 68.07% | 34.19% | 21.93% | 15.25% | 21.68% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.