Jacquet Metals SA (EPA: JCQ)

Jacquet Metals Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Dec 31, 2023	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	303.93	303.93	279.38	233.55	191.54	211.5
Revenue Growth (YoY)	8.79%	8.79%	19.62%	21.94%	-9.44%	10.59%
Cost of Revenue	84.68	84.68	78.33	59.34	42.53	51
Gross Profit	219.25	219.25	201.05	174.22	149.01	160.5
Selling, General & Admin	187.23	187.23	171.47	149.65	126.53	133.61
Other Operating Expenses	-0.42	-0.42	-0.1	-0.54	1.77	1.7
Operating Expenses	194.58	194.58	177.78	154.64	133.44	140.06
Operating Income	24.67	24.67	23.27	19.57	15.57	20.44
Interest Expense	-0.57	-0.57	-0.44	-0.38	-0.34	-0.35
Interest & Investment Income	0.78	0.78	0.2	0.04	0.21	0.23
Currency Exchange Gain (Loss)	-	-	-	-	-	0.04
Other Non Operating Income (Expenses)	-0.05	-0.05	-0.02	0	0	0.01
EBT Excluding Unusual Items	24.83	24.83	23.01	19.23	15.44	20.37
Gain (Loss) on Sale of Investments	0.36	0.36	-0.75	0.08	0.19	-0.11
Gain (Loss) on Sale of Assets	0.01	0.01	-0.03	-0.01	0.61	-0.04
Legal Settlements	1.02	1.02	-0.24	-0.1	-0.1	-0.04
Other Unusual Items	-0.13	-0.13	0.19	0.97	0.2	0.15
Pretax Income	26.08	26.08	22.18	20.17	16.34	20.33
Income Tax Expense	6.54	6.54	5.51	5.15	4.83	6.41
Net Income	19.55	19.55	16.68	15.01	11.51	13.92
Net Income to Common	19.55	19.55	16.68	15.01	11.51	13.92
Net Income Growth	17.22%	17.22%	11.07%	30.39%	-17.26%	6.06%
Shares Outstanding (Basic)	4	4	4	4	4	4
Shares Outstanding (Diluted)	4	4	4	4	4	4
Shares Change (YoY)	0.77%	0.77%	2.75%	0.53%	-1.65%	0.02%
EPS (Basic)	5.18	5.18	4.46	4.12	3.18	3.78
EPS (Diluted)	5.18	5.18	4.46	4.12	3.18	3.78
EPS Growth	16.24%	16.24%	8.16%	29.63%	-15.88%	6.12%
Free Cash Flow	10.9	10.9	5.67	10.11	9.79	14.2
Free Cash Flow Per Share	2.89	2.89	1.52	2.77	2.70	3.85
Dividend Per Share	2.300	2.300	2.150	2.000	1.600	1.500
Dividend Growth	6.98%	6.98%	7.50%	25.00%	6.67%	-14.29%
Gross Margin	72.14%	72.14%	71.96%	74.59%	77.79%	75.89%
Operating Margin	8.12%	8.12%	8.33%	8.38%	8.13%	9.67%
Profit Margin	6.43%	6.43%	5.97%	6.43%	6.01%	6.58%
Free Cash Flow Margin	3.59%	3.59%	2.03%	4.33%	5.11%	6.71%
EBITDA	28.73	28.73	26.74	22.82	16.46	23.26
EBITDA Margin	9.45%	9.45%	9.57%	9.77%	8.59%	11.00%
D&A For EBITDA	4.06	4.06	3.47	3.25	0.89	2.82
EBIT	24.67	24.67	23.27	19.57	15.57	20.44
EBIT Margin	8.12%	8.12%	8.33%	8.38%	8.13%	9.67%
Effective Tax Rate	25.07%	25.07%	24.82%	25.55%	29.55%	31.54%

Source: S&P Capital IQ. Standard template. Financial Sources.