Jacquet Metals SA (EPA:JCQ)
20.65
-0.45 (-2.13%)
Apr 2, 2026, 5:35 PM CET
Jacquet Metals Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,840 | 1,970 | 2,230 | 2,683 | 1,970 | |
Revenue Growth (YoY) | -6.60% | -11.69% | -16.88% | 36.23% | 44.34% |
Cost of Revenue | 1,395 | 1,528 | 1,750 | 2,003 | 1,444 |
Gross Profit | 445.04 | 441.89 | 480.61 | 680.6 | 525.69 |
Selling, General & Admin | 350.92 | 355.8 | 348.58 | 370.04 | 297.67 |
Other Operating Expenses | -1.53 | -8.53 | -7.98 | 12.83 | 29.25 |
Operating Expenses | 392.29 | 399.25 | 381.33 | 421.38 | 363.06 |
Operating Income | 52.75 | 42.64 | 99.28 | 259.23 | 162.63 |
Interest Expense | -21.98 | -31 | -24 | -12 | -9.79 |
Interest & Investment Income | - | 16 | 10 | 1 | - |
Currency Exchange Gain (Loss) | - | 0.6 | - | -1.4 | -0.4 |
Other Non Operating Income (Expenses) | - | -3.44 | -3.48 | -2.26 | -2.29 |
EBT Excluding Unusual Items | 30.78 | 24.81 | 81.8 | 244.57 | 150.16 |
Gain (Loss) on Sale of Assets | 0.16 | - | - | 0.61 | 0.27 |
Other Unusual Items | - | 4.38 | 1.66 | -1.2 | - |
Pretax Income | 30.94 | 29.18 | 83.46 | 243.98 | 150.42 |
Income Tax Expense | 18.53 | 19.87 | 28.53 | 53.5 | 22.94 |
Earnings From Continuing Operations | 12.41 | 9.32 | 54.93 | 190.48 | 127.48 |
Net Income to Company | 12.41 | 9.32 | 54.93 | 190.48 | 127.48 |
Minority Interest in Earnings | -2.04 | -3.3 | -4.18 | -10.84 | -6.63 |
Net Income | 10.37 | 6.02 | 50.74 | 179.64 | 120.85 |
Net Income to Common | 10.37 | 6.02 | 50.74 | 179.64 | 120.85 |
Net Income Growth | 72.09% | -88.13% | -71.75% | 48.65% | 979.18% |
Shares Outstanding (Basic) | 22 | 21 | 22 | 23 | 23 |
Shares Outstanding (Diluted) | 22 | 21 | 22 | 23 | 23 |
Shares Change (YoY) | 3.74% | -7.48% | -2.00% | -1.10% | 0.09% |
EPS (Basic) | 0.48 | 0.29 | 2.26 | 7.82 | 5.21 |
EPS (Diluted) | 0.48 | 0.29 | 2.26 | 7.82 | 5.21 |
EPS Growth | 65.88% | -87.17% | -71.15% | 50.20% | 984.64% |
Free Cash Flow | 103 | 122.68 | 173.74 | 14.32 | -21.9 |
Free Cash Flow Per Share | 4.77 | 5.89 | 7.72 | 0.62 | -0.94 |
Dividend Per Share | - | 0.200 | 0.200 | 1.000 | 1.000 |
Dividend Growth | - | - | -80.00% | - | 150.00% |
Gross Margin | 24.19% | 22.43% | 21.55% | 25.36% | 26.69% |
Operating Margin | 2.87% | 2.17% | 4.45% | 9.66% | 8.26% |
Profit Margin | 0.56% | 0.31% | 2.27% | 6.69% | 6.13% |
Free Cash Flow Margin | 5.60% | 6.23% | 7.79% | 0.53% | -1.11% |
EBITDA | 95.66 | 66.02 | 119.01 | 278.03 | 180.18 |
EBITDA Margin | 5.20% | 3.35% | 5.33% | 10.36% | 9.15% |
D&A For EBITDA | 42.9 | 23.37 | 19.73 | 18.81 | 17.55 |
EBIT | 52.75 | 42.64 | 99.28 | 259.23 | 162.63 |
EBIT Margin | 2.87% | 2.17% | 4.45% | 9.66% | 8.26% |
Effective Tax Rate | 59.89% | 68.07% | 34.19% | 21.93% | 15.25% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.