Jacquet Metals SA (EPA: JCQ)
15.52
+0.14 (0.91%)
Aug 30, 2024, 5:35 PM CET
Jacquet Metals Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Dec '23 Dec 31, 2023 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Revenue | 303.93 | 303.93 | 279.38 | 233.55 | 191.54 | 211.5 | Upgrade
|
Revenue Growth (YoY) | 8.79% | 8.79% | 19.62% | 21.94% | -9.44% | 10.59% | Upgrade
|
Cost of Revenue | 84.68 | 84.68 | 78.33 | 59.34 | 42.53 | 51 | Upgrade
|
Gross Profit | 219.25 | 219.25 | 201.05 | 174.22 | 149.01 | 160.5 | Upgrade
|
Selling, General & Admin | 187.23 | 187.23 | 171.47 | 149.65 | 126.53 | 133.61 | Upgrade
|
Other Operating Expenses | -0.42 | -0.42 | -0.1 | -0.54 | 1.77 | 1.7 | Upgrade
|
Operating Expenses | 194.58 | 194.58 | 177.78 | 154.64 | 133.44 | 140.06 | Upgrade
|
Operating Income | 24.67 | 24.67 | 23.27 | 19.57 | 15.57 | 20.44 | Upgrade
|
Interest Expense | -0.57 | -0.57 | -0.44 | -0.38 | -0.34 | -0.35 | Upgrade
|
Interest & Investment Income | 0.78 | 0.78 | 0.2 | 0.04 | 0.21 | 0.23 | Upgrade
|
Currency Exchange Gain (Loss) | - | - | - | - | - | 0.04 | Upgrade
|
Other Non Operating Income (Expenses) | -0.05 | -0.05 | -0.02 | 0 | 0 | 0.01 | Upgrade
|
EBT Excluding Unusual Items | 24.83 | 24.83 | 23.01 | 19.23 | 15.44 | 20.37 | Upgrade
|
Gain (Loss) on Sale of Investments | 0.36 | 0.36 | -0.75 | 0.08 | 0.19 | -0.11 | Upgrade
|
Gain (Loss) on Sale of Assets | 0.01 | 0.01 | -0.03 | -0.01 | 0.61 | -0.04 | Upgrade
|
Legal Settlements | 1.02 | 1.02 | -0.24 | -0.1 | -0.1 | -0.04 | Upgrade
|
Other Unusual Items | -0.13 | -0.13 | 0.19 | 0.97 | 0.2 | 0.15 | Upgrade
|
Pretax Income | 26.08 | 26.08 | 22.18 | 20.17 | 16.34 | 20.33 | Upgrade
|
Income Tax Expense | 6.54 | 6.54 | 5.51 | 5.15 | 4.83 | 6.41 | Upgrade
|
Net Income | 19.55 | 19.55 | 16.68 | 15.01 | 11.51 | 13.92 | Upgrade
|
Net Income to Common | 19.55 | 19.55 | 16.68 | 15.01 | 11.51 | 13.92 | Upgrade
|
Net Income Growth | 17.22% | 17.22% | 11.07% | 30.39% | -17.26% | 6.06% | Upgrade
|
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade
|
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade
|
Shares Change (YoY) | 0.77% | 0.77% | 2.75% | 0.53% | -1.65% | 0.02% | Upgrade
|
EPS (Basic) | 5.18 | 5.18 | 4.46 | 4.12 | 3.18 | 3.78 | Upgrade
|
EPS (Diluted) | 5.18 | 5.18 | 4.46 | 4.12 | 3.18 | 3.78 | Upgrade
|
EPS Growth | 16.24% | 16.24% | 8.16% | 29.63% | -15.88% | 6.12% | Upgrade
|
Free Cash Flow | 10.9 | 10.9 | 5.67 | 10.11 | 9.79 | 14.2 | Upgrade
|
Free Cash Flow Per Share | 2.89 | 2.89 | 1.52 | 2.77 | 2.70 | 3.85 | Upgrade
|
Dividend Per Share | 2.300 | 2.300 | 2.150 | 2.000 | 1.600 | 1.500 | Upgrade
|
Dividend Growth | 6.98% | 6.98% | 7.50% | 25.00% | 6.67% | -14.29% | Upgrade
|
Gross Margin | 72.14% | 72.14% | 71.96% | 74.59% | 77.79% | 75.89% | Upgrade
|
Operating Margin | 8.12% | 8.12% | 8.33% | 8.38% | 8.13% | 9.67% | Upgrade
|
Profit Margin | 6.43% | 6.43% | 5.97% | 6.43% | 6.01% | 6.58% | Upgrade
|
Free Cash Flow Margin | 3.59% | 3.59% | 2.03% | 4.33% | 5.11% | 6.71% | Upgrade
|
EBITDA | 28.73 | 28.73 | 26.74 | 22.82 | 16.46 | 23.26 | Upgrade
|
EBITDA Margin | 9.45% | 9.45% | 9.57% | 9.77% | 8.59% | 11.00% | Upgrade
|
D&A For EBITDA | 4.06 | 4.06 | 3.47 | 3.25 | 0.89 | 2.82 | Upgrade
|
EBIT | 24.67 | 24.67 | 23.27 | 19.57 | 15.57 | 20.44 | Upgrade
|
EBIT Margin | 8.12% | 8.12% | 8.33% | 8.38% | 8.13% | 9.67% | Upgrade
|
Effective Tax Rate | 25.07% | 25.07% | 24.82% | 25.55% | 29.55% | 31.54% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.