Jacquet Metals SA (EPA:JCQ)
France
· Delayed Price · Currency is EUR 20.05
+0.15 (0.75%)
Apr 24, 2025, 5:35 PM CET
Jacquet Metals Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 6.02 | 50.74 | 179.64 | 120.85 | 11.2 | Upgrade
|
| Depreciation & Amortization | 51.97 | 39.63 | 37.51 | 35.05 | 34.13 | Upgrade
|
| Other Amortization | - | 1.1 | 1 | 1.1 | 0.9 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | -0.36 | -0.61 | -0.27 | -0.3 | Upgrade
|
| Other Operating Activities | 19 | -2.02 | 40.97 | 26.48 | 5.86 | Upgrade
|
| Change in Accounts Receivable | - | 41.81 | -1.95 | -72.87 | 14.27 | Upgrade
|
| Change in Inventory | - | 136.23 | -182.34 | -217.12 | 70.45 | Upgrade
|
| Change in Accounts Payable | - | -48.13 | -25.44 | 106.82 | -4.09 | Upgrade
|
| Change in Other Net Operating Assets | 99 | -8.58 | -5.36 | 7.77 | 7.47 | Upgrade
|
| Operating Cash Flow | 176 | 210.42 | 43.42 | 7.81 | 139.88 | Upgrade
|
| Operating Cash Flow Growth | -16.36% | 384.58% | 455.86% | -94.42% | 120.87% | Upgrade
|
| Capital Expenditures | -59 | -36.69 | -29.1 | -29.71 | -26.71 | Upgrade
|
| Sale of Property, Plant & Equipment | 4 | 1.99 | 1.32 | 1.63 | 0.62 | Upgrade
|
| Cash Acquisitions | - | -56.36 | -10.86 | -1.55 | -0.74 | Upgrade
|
| Divestitures | - | 15.92 | 0.1 | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | - | -0.3 | -0.4 | -0.3 | - | Upgrade
|
| Investing Cash Flow | -55 | -90.74 | -39.05 | -31.63 | -26.83 | Upgrade
|
| Long-Term Debt Issued | - | 150.78 | 87.84 | 177.64 | 124.84 | Upgrade
|
| Long-Term Debt Repaid | - | -122.74 | -44.74 | -219.48 | -85.84 | Upgrade
|
| Net Debt Issued (Repaid) | - | 28.04 | 43.1 | -41.84 | 38.99 | Upgrade
|
| Common Dividends Paid | -4 | -22.67 | -22.99 | -9.2 | -4.62 | Upgrade
|
| Other Financing Activities | -82 | -36.63 | -15.69 | -12.84 | -19.62 | Upgrade
|
| Financing Cash Flow | -86 | -31.26 | 4.41 | -63.88 | 14.75 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | -0.14 | -0.44 | 0.35 | -0.76 | Upgrade
|
| Net Cash Flow | 35 | 88.28 | 8.35 | -87.34 | 127.05 | Upgrade
|
| Free Cash Flow | 117 | 173.74 | 14.32 | -21.9 | 113.18 | Upgrade
|
| Free Cash Flow Growth | -32.66% | 1113.25% | - | - | 237.85% | Upgrade
|
| Free Cash Flow Margin | 5.94% | 7.79% | 0.53% | -1.11% | 8.29% | Upgrade
|
| Free Cash Flow Per Share | 5.25 | 7.72 | 0.62 | -0.94 | 4.88 | Upgrade
|
| Cash Interest Paid | 19 | 16.29 | 12.53 | 12.12 | 12.78 | Upgrade
|
| Cash Income Tax Paid | - | 45.2 | 51.7 | 16.02 | 9.85 | Upgrade
|
| Levered Free Cash Flow | 29.38 | 101.83 | -45.96 | -52.8 | 105.5 | Upgrade
|
| Unlevered Free Cash Flow | 41.21 | 116.83 | -38.46 | -46.68 | 112.26 | Upgrade
|
| Change in Net Working Capital | -21.59 | -51.04 | 209.48 | 154.46 | -86.54 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.