Kering Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	14,675	16,874	19,566	20,351	17,645
Revenue Growth (YoY)	-13.03%	-13.76%	-3.86%	15.34%	34.69%
Cost of Revenue	4,015	4,480	4,639	5,153	4,577
Gross Profit	10,660	12,394	14,927	15,198	13,068
Selling, General & Admin	2,777	2,954	2,982	2,830	2,444
Other Operating Expenses	6,836	7,242	7,302	6,973	5,827
Total Operating Expenses	9,613	10,196	10,284	9,803	8,271
Operating Income	1,047	2,198	4,643	5,395	4,797
Total Non-Operating Income (Expense)	-594	-614	-410	-260	-273
Pretax Income	453	1,584	4,233	5,135	4,524
Provision for Income Taxes	354	455	1,163	1,420	1,280
Net Income	72	1,133	2,983	3,614	3,176
Minority Interest in Earnings	8	84	95	106	81
Earnings From Discontinued Operations	101	108	-	1	11
Net Income to Common	72	1,133	2,983	3,614	3,176
Net Income Growth	-93.64%	-62.02%	-17.46%	13.79%	47.69%
Shares Outstanding (Basic)	123	123	122	123	125
Shares Outstanding (Diluted)	123	123	122	123	125
Shares Change (YoY)	0.05%	0.23%	-0.74%	-1.07%	-0.31%
EPS (Basic)	0.59	9.24	24.38	29.34	25.49
EPS (Diluted)	0.59	9.24	24.37	29.31	25.49
EPS Growth	-93.62%	-62.09%	-16.85%	14.99%	48.20%
Shares Outstanding	122.62	122.6	122.58	122.22	124.07
Free Cash Flow	2,270	1,400	1,848	3,207	3,942
Free Cash Flow Growth	62.14%	-24.24%	-42.38%	-18.64%	87.56%
Free Cash Flow Per Share	18.50	11.41	15.10	26.01	31.63
Dividends Per Share	3.000	6.000	14.000	14.000	12.000
Dividend Growth	-50.00%	-57.14%	-	16.67%	50.00%
Gross Margin	72.64%	73.45%	76.29%	74.68%	74.06%
Operating Margin	7.13%	13.03%	23.73%	26.51%	27.19%
Profit Margin	0.27%	6.63%	15.71%	18.26%	18.39%
FCF Margin	15.47%	8.30%	9.44%	15.76%	22.34%
EBITDA	3,091	4,311	6,466	7,061	6,250
EBITDA Margin	21.06%	25.55%	33.05%	34.70%	35.42%
EBIT	1,047	2,198	4,643	5,395	4,797
EBIT Margin	7.13%	13.03%	23.73%	26.51%	27.19%
Effective Tax Rate	78.15%	28.72%	27.47%	27.65%	28.29%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.