Kering SA (EPA:KER)
France
· Delayed Price · Currency is EUR 277.00
+6.75 (2.50%)
Feb 21, 2025, 5:35 PM CET
Kering Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Net Income | 1,133 | 2,983 | 3,614 | 3,176 | 2,150 | Upgrade
|
| Depreciation & Amortization | 2,099 | 1,840 | 1,668 | 1,448 | 1,415 | Upgrade
|
| Other Amortization | - | - | - | - | 21 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | - | - | -704.6 | Upgrade
|
| Asset Writedown & Restructuring Costs | 111 | 53 | 39 | 74 | 449.5 | Upgrade
|
| Loss (Gain) on Equity Investments | 10 | -4 | -2 | -1 | 7.6 | Upgrade
|
| Other Operating Activities | 689 | -17 | -139 | 217 | -494.8 | Upgrade
|
| Change in Accounts Receivable | 165 | 24 | -196 | -13 | 172.4 | Upgrade
|
| Change in Inventory | 568 | -102 | -1,015 | -429 | 48.6 | Upgrade
|
| Change in Accounts Payable | -113 | -126 | 494 | 173 | -142.7 | Upgrade
|
| Change in Other Net Operating Assets | 47 | -192 | -185 | 231 | -33.9 | Upgrade
|
| Operating Cash Flow | 4,709 | 4,459 | 4,270 | 4,874 | 2,884 | Upgrade
|
| Operating Cash Flow Growth | 5.61% | 4.43% | -12.39% | 68.98% | 10.59% | Upgrade
|
| Capital Expenditures | -3,309 | -2,611 | -1,071 | -956 | -786.9 | Upgrade
|
| Sale of Property, Plant & Equipment | 32 | 135 | 1 | 6 | 2.9 | Upgrade
|
| Cash Acquisitions | -35 | -5,093 | -1,565 | -466 | 6.2 | Upgrade
|
| Divestitures | - | - | -32 | - | 656.3 | Upgrade
|
| Investment in Securities | 57 | 195 | -120 | 927 | -81.9 | Upgrade
|
| Other Investing Activities | 70 | 76 | 17 | 37 | 6.9 | Upgrade
|
| Investing Cash Flow | -3,185 | -7,298 | -2,770 | -452 | -196.5 | Upgrade
|
| Long-Term Debt Issued | 2,493 | 6,379 | 2,085 | 215 | 1,443 | Upgrade
|
| Long-Term Debt Repaid | -1,968 | -1,837 | -1,728 | -1,359 | -1,688 | Upgrade
|
| Net Debt Issued (Repaid) | 525 | 4,542 | 357 | -1,144 | -245.1 | Upgrade
|
| Issuance of Common Stock | 2 | - | 38 | - | - | Upgrade
|
| Repurchase of Common Stock | - | -10 | -1,030 | -538 | -54.1 | Upgrade
|
| Common Dividends Paid | -1,716 | -1,712 | -1,483 | -998 | -1,000 | Upgrade
|
| Other Financing Activities | -707 | -443 | -26 | -247 | -323.8 | Upgrade
|
| Financing Cash Flow | -1,896 | 2,377 | -2,144 | -2,927 | -1,623 | Upgrade
|
| Foreign Exchange Rate Adjustments | 31 | 18 | 222 | 21 | 97.8 | Upgrade
|
| Net Cash Flow | -341 | -444 | -422 | 1,516 | 1,163 | Upgrade
|
| Free Cash Flow | 1,400 | 1,848 | 3,199 | 3,918 | 2,097 | Upgrade
|
| Free Cash Flow Growth | -24.24% | -42.23% | -18.35% | 86.80% | 26.95% | Upgrade
|
| Free Cash Flow Margin | 8.14% | 9.44% | 15.72% | 22.20% | 16.01% | Upgrade
|
| Free Cash Flow Per Share | 11.41 | 15.10 | 25.95 | 31.44 | 16.78 | Upgrade
|
| Cash Interest Paid | 610 | 377 | 298 | 222 | 287 | Upgrade
|
| Cash Income Tax Paid | 438 | 1,434 | 1,746 | 1,473 | 1,436 | Upgrade
|
| Levered Free Cash Flow | 627.38 | 1,246 | 2,586 | 4,237 | 1,209 | Upgrade
|
| Unlevered Free Cash Flow | 1,004 | 1,471 | 2,699 | 4,332 | 1,311 | Upgrade
|
| Change in Net Working Capital | -618 | 734 | 1,420 | -649.8 | 1,356 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.