Klépierre SA (EPA: LI)
France flag France · Delayed Price · Currency is EUR
28.76
-0.08 (-0.28%)
Nov 21, 2024, 5:37 PM CET

Klépierre Cash Flow Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
677.3192.7415.2544.7-785.7324.9
Upgrade
Depreciation & Amortization
25.117.716.627135.920.4
Upgrade
Gain (Loss) on Sale of Assets
18.18.474.2-8.8-3.4-24
Upgrade
Asset Writedown
-101.9477.5321.1507.31,593534.3
Upgrade
Income (Loss) on Equity Investments
-96.2-44.4-53.3-84.352.3-19.5
Upgrade
Change in Other Net Operating Assets
20.416-33.335.2-132.3-24.6
Upgrade
Other Operating Activities
425.1265.9169.9-155.3-64.5230.9
Upgrade
Operating Cash Flow
967.9933.8910.4865.87951,042
Upgrade
Operating Cash Flow Growth
2.81%2.57%5.15%8.91%-23.73%2.18%
Upgrade
Acquisition of Real Estate Assets
-186.9-211.7-187.2-168.6-207.7-267.4
Upgrade
Sale of Real Estate Assets
133.1100296.2161.7155.6288.2
Upgrade
Net Sale / Acq. of Real Estate Assets
-53.8-111.7109-6.9-52.120.8
Upgrade
Cash Acquisition
-238.3-1.3-1.4-0.4-7-89.9
Upgrade
Other Investing Activities
31.431.524.221.815.126.9
Upgrade
Investing Cash Flow
-235.5-47.9377.1673-62.2251.2
Upgrade
Long-Term Debt Issued
-1,8541,2751,5292,8682,309
Upgrade
Long-Term Debt Repaid
--1,956-2,212-2,402-2,684-2,028
Upgrade
Net Debt Issued (Repaid)
651.1-102.5-936.9-873.2183.2280.6
Upgrade
Issuance of Common Stock
-0.10.11.1--
Upgrade
Repurchase of Common Stock
-3.7----100-276.1
Upgrade
Common Dividends Paid
-267.3-258.5---628.1-619.5
Upgrade
Other Financing Activities
-490.6-446.9-690.1-490.2-189.7-300.5
Upgrade
Foreign Exchange Rate Adjustments
0.3-1.1-3.6-4.7-3.4-
Upgrade
Miscellaneous Cash Flow Adjustments
-----0.1-
Upgrade
Net Cash Flow
622.277-343171.8-5.3378.1
Upgrade
Cash Interest Paid
164.9152.7116.7117.4135.1183.7
Upgrade
Cash Income Tax Paid
52.855.932.730.38.811
Upgrade
Levered Free Cash Flow
609.54447.84455.45604.33524.21511.23
Upgrade
Unlevered Free Cash Flow
756.91577.53532.14681.95631.09628.16
Upgrade
Change in Net Working Capital
-79.351.293.6-115.8-46.944.7
Upgrade
Source: S&P Capital IQ. Real Estate template. Financial Sources.