Linedata Services S.A. (EPA:LIN)
France
· Delayed Price · Currency is EUR 82.40
+7.40 (9.87%)
May 29, 2025, 4:30 PM CET
Linedata Services Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 183.72 | 183.29 | 172.67 | 160.2 | 161.01 | Upgrade
|
| Revenue Growth (YoY) | 0.23% | 6.15% | 7.79% | -0.51% | -5.09% | Upgrade
|
| Cost of Revenue | 121.92 | 123.92 | 115.77 | 100.49 | 107.29 | Upgrade
|
| Gross Profit | 61.8 | 59.38 | 56.91 | 59.71 | 53.72 | Upgrade
|
| Selling, General & Admin | 2.27 | 2.15 | 1.67 | 2.2 | 0.52 | Upgrade
|
| Other Operating Expenses | 3.87 | 3.54 | 3.92 | 4.18 | 4.09 | Upgrade
|
| Operating Expenses | 20.97 | 20.46 | 21.5 | 20.33 | 20.25 | Upgrade
|
| Operating Income | 40.83 | 38.91 | 35.41 | 39.38 | 33.47 | Upgrade
|
| Interest Expense | -4.22 | -4.5 | -1.84 | -2.14 | -2.72 | Upgrade
|
| Interest & Investment Income | 0.21 | 0.14 | 0.09 | 0.02 | 0.01 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.17 | -0.06 | 3.06 | 2.63 | -2.59 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.49 | 0.08 | 0.01 | -0.31 | 0.03 | Upgrade
|
| EBT Excluding Unusual Items | 38.48 | 34.57 | 36.73 | 39.58 | 28.2 | Upgrade
|
| Other Unusual Items | -0.93 | -1.06 | -1.3 | -0.97 | -0.85 | Upgrade
|
| Pretax Income | 37.55 | 33.51 | 35.43 | 38.61 | 27.36 | Upgrade
|
| Income Tax Expense | 9.43 | 8.01 | 8.97 | 10.32 | 7.1 | Upgrade
|
| Earnings From Continuing Operations | 28.12 | 25.5 | 26.46 | 28.29 | 20.26 | Upgrade
|
| Net Income | 28.12 | 25.5 | 26.46 | 28.29 | 20.26 | Upgrade
|
| Net Income to Common | 28.12 | 25.5 | 26.46 | 28.29 | 20.26 | Upgrade
|
| Net Income Growth | 10.28% | -3.63% | -6.47% | 39.65% | 13.73% | Upgrade
|
| Shares Outstanding (Basic) | 5 | 5 | 6 | 6 | 7 | Upgrade
|
| Shares Outstanding (Diluted) | 5 | 5 | 6 | 6 | 7 | Upgrade
|
| Shares Change (YoY) | -0.30% | -19.40% | -3.85% | -2.40% | -1.02% | Upgrade
|
| EPS (Basic) | 5.69 | 5.14 | 4.30 | 4.42 | 3.09 | Upgrade
|
| EPS (Diluted) | 5.69 | 5.14 | 4.30 | 4.42 | 3.09 | Upgrade
|
| EPS Growth | 10.61% | 19.57% | -2.73% | 43.08% | 14.90% | Upgrade
|
| Free Cash Flow | 42.7 | 31.78 | 37.27 | 41.79 | 26.28 | Upgrade
|
| Free Cash Flow Per Share | 8.63 | 6.41 | 6.05 | 6.53 | 4.01 | Upgrade
|
| Dividend Per Share | 1.750 | 1.750 | 1.750 | 1.600 | 1.350 | Upgrade
|
| Dividend Growth | - | - | 9.38% | 18.52% | 42.10% | Upgrade
|
| Gross Margin | 33.64% | 32.39% | 32.95% | 37.27% | 33.36% | Upgrade
|
| Operating Margin | 22.23% | 21.23% | 20.51% | 24.58% | 20.79% | Upgrade
|
| Profit Margin | 15.30% | 13.91% | 15.32% | 17.66% | 12.58% | Upgrade
|
| Free Cash Flow Margin | 23.24% | 17.34% | 21.58% | 26.09% | 16.32% | Upgrade
|
| EBITDA | 43.74 | 49.61 | 38.8 | 53.34 | 49.09 | Upgrade
|
| EBITDA Margin | 23.81% | 27.07% | 22.47% | 33.30% | 30.48% | Upgrade
|
| D&A For EBITDA | 2.91 | 10.7 | 3.39 | 13.96 | 15.62 | Upgrade
|
| EBIT | 40.83 | 38.91 | 35.41 | 39.38 | 33.47 | Upgrade
|
| EBIT Margin | 22.23% | 21.23% | 20.51% | 24.58% | 20.79% | Upgrade
|
| Effective Tax Rate | 25.11% | 23.91% | 25.31% | 26.73% | 25.96% | Upgrade
|
Updated Sep 12, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.