Linedata Services S.A. (EPA:LIN)
France
· Delayed Price · Currency is EUR 85.00
+2.40 (2.91%)
May 30, 2025, 5:35 PM CET
Linedata Services Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 28.12 | 25.5 | 26.46 | 28.29 | 20.26 | Upgrade
|
| Depreciation & Amortization | 7.08 | 14.87 | - | 13.96 | 15.62 | Upgrade
|
| Other Amortization | 6.4 | - | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.14 | - | 0.2 | - | - | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | 0.18 | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | - | 0.57 | - | - | - | Upgrade
|
| Other Operating Activities | 3.44 | 6.75 | 17.26 | 3.27 | 4.45 | Upgrade
|
| Change in Accounts Receivable | 1.3 | - | - | - | - | Upgrade
|
| Change in Accounts Payable | 0.63 | - | - | - | - | Upgrade
|
| Change in Unearned Revenue | 1.75 | - | - | - | - | Upgrade
|
| Change in Income Taxes | 2.73 | -1.97 | -2.81 | 4.31 | -2.26 | Upgrade
|
| Change in Other Net Operating Assets | -2.18 | -5.32 | 7.11 | 1.43 | 0.39 | Upgrade
|
| Operating Cash Flow | 49.4 | 40.41 | 48.4 | 51.27 | 38.45 | Upgrade
|
| Operating Cash Flow Growth | 22.24% | -16.51% | -5.59% | 33.33% | 7.70% | Upgrade
|
| Capital Expenditures | -6.7 | -8.63 | -11.14 | -9.48 | -12.17 | Upgrade
|
| Cash Acquisitions | -0.34 | -0.52 | - | - | -0.3 | Upgrade
|
| Investment in Securities | -0.02 | 0.26 | -0.13 | -0.15 | 0.28 | Upgrade
|
| Other Investing Activities | - | - | - | -5.24 | -10.39 | Upgrade
|
| Investing Cash Flow | -7.05 | -8.89 | -11.27 | -14.87 | -22.58 | Upgrade
|
| Long-Term Debt Issued | - | 5 | 48 | 61.06 | 25.39 | Upgrade
|
| Long-Term Debt Repaid | -20.96 | -18.38 | -19.69 | -75.04 | -15.33 | Upgrade
|
| Net Debt Issued (Repaid) | -20.96 | -13.38 | 28.31 | -13.98 | 10.06 | Upgrade
|
| Repurchase of Common Stock | -1.15 | - | -68.68 | -4.09 | -3.24 | Upgrade
|
| Common Dividends Paid | -8.68 | -8.68 | -9.86 | -8.64 | -6.24 | Upgrade
|
| Other Financing Activities | -4.08 | -3.89 | -1.32 | -2.48 | -2.59 | Upgrade
|
| Financing Cash Flow | -34.88 | -25.95 | -51.55 | -29.19 | -2.01 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0.49 | -0.45 | 0.95 | 1.45 | -0.85 | Upgrade
|
| Net Cash Flow | 7.95 | 5.12 | -13.46 | 8.66 | 13 | Upgrade
|
| Free Cash Flow | 42.7 | 31.78 | 37.27 | 41.79 | 26.28 | Upgrade
|
| Free Cash Flow Growth | 34.37% | -14.72% | -10.82% | 59.00% | 6.57% | Upgrade
|
| Free Cash Flow Margin | 23.24% | 17.34% | 21.58% | 26.09% | 16.32% | Upgrade
|
| Free Cash Flow Per Share | 8.63 | 6.41 | 6.05 | 6.53 | 4.01 | Upgrade
|
| Cash Interest Paid | 4.08 | 4.14 | 1.32 | 2.48 | 2.59 | Upgrade
|
| Levered Free Cash Flow | 34.62 | 21.11 | 17.43 | 36.39 | 16.55 | Upgrade
|
| Unlevered Free Cash Flow | 37.25 | 23.92 | 18.58 | 37.72 | 18.24 | Upgrade
|
| Change in Net Working Capital | -4.96 | 6.64 | -6.55 | -8.63 | 6.11 | Upgrade
|
Updated Sep 12, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.