Solocal Group S.A. (EPA: LOCAL)
France
· Delayed Price · Currency is EUR 2.850
+0.158 (5.85%)
Nov 20, 2024, 4:54 PM CET
Solocal Group Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 337.44 | 359.66 | 399.97 | 428.01 | 437.42 | 525.41 | Upgrade
|
| Revenue Growth (YoY) | -12.30% | -10.08% | -6.55% | -2.15% | -16.75% | -21.63% | Upgrade
|
| Cost of Revenue | 160.43 | 178.39 | 172.57 | 185.31 | 201.62 | 249.53 | Upgrade
|
| Gross Profit | 177.01 | 181.27 | 227.4 | 242.7 | 235.8 | 275.88 | Upgrade
|
| Selling, General & Admin | 123.62 | 119.87 | 113.11 | 122.43 | 124.46 | 133.55 | Upgrade
|
| Operating Expenses | 175.63 | 174.17 | 169.29 | 181.93 | 189.05 | 204.57 | Upgrade
|
| Operating Income | 1.38 | 7.11 | 58.11 | 60.77 | 46.75 | 71.31 | Upgrade
|
| Interest Expense | -36.29 | -31.29 | -26.13 | -26.21 | -44.42 | -38.5 | Upgrade
|
| Interest & Investment Income | 0.23 | 0.17 | 0.53 | 0.23 | 0.37 | 0 | Upgrade
|
| Currency Exchange Gain (Loss) | -0 | - | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -14.4 | -3.37 | -2.16 | -2.18 | -16.47 | -4.97 | Upgrade
|
| EBT Excluding Unusual Items | -49.09 | -27.38 | 30.36 | 32.62 | -13.77 | 27.83 | Upgrade
|
| Merger & Restructuring Charges | -6.63 | -6.04 | -0.28 | 9.32 | 4.45 | -23.46 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | -2.23 | - | Upgrade
|
| Other Unusual Items | - | - | - | - | 62.89 | 0.6 | Upgrade
|
| Pretax Income | -55.72 | -33.42 | 30.08 | 41.93 | 51.34 | 4.98 | Upgrade
|
| Income Tax Expense | 0.61 | 12.43 | 33.33 | 19.07 | 6.55 | 19.7 | Upgrade
|
| Earnings From Continuing Operations | -56.33 | -45.85 | -3.25 | 22.87 | 44.79 | -14.72 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | 20.79 | 46.83 | Upgrade
|
| Net Income to Company | -56.33 | -45.85 | -3.25 | 22.87 | 65.58 | 32.11 | Upgrade
|
| Net Income | -56.33 | -45.85 | -3.25 | 22.87 | 65.58 | 32.11 | Upgrade
|
| Net Income to Common | -56.33 | -45.85 | -3.25 | 22.87 | 65.58 | 32.11 | Upgrade
|
| Net Income Growth | - | - | - | -65.13% | 104.24% | - | Upgrade
|
| Shares Outstanding (Basic) | 0 | 0 | 0 | 0 | 0 | 0 | Upgrade
|
| Shares Outstanding (Diluted) | 0 | 0 | 0 | 0 | 0 | 0 | Upgrade
|
| Shares Change (YoY) | 0.05% | -0.21% | 1.20% | 269.01% | 204.19% | 0.27% | Upgrade
|
| EPS (Basic) | -428.34 | -348.77 | -24.74 | 175.78 | 1859.59 | 2747.82 | Upgrade
|
| EPS (Diluted) | -432.52 | -350.00 | -24.74 | 170.00 | 1844.94 | 2747.82 | Upgrade
|
| EPS Growth | - | - | - | -90.79% | -32.86% | - | Upgrade
|
| Free Cash Flow | 3.5 | 7.48 | 22.27 | 43.81 | -58.69 | -116.42 | Upgrade
|
| Free Cash Flow Per Share | 26.61 | 56.43 | 167.72 | 334.00 | -1651.12 | -9962.43 | Upgrade
|
| Gross Margin | 52.46% | 50.40% | 56.85% | 56.70% | 53.91% | 52.51% | Upgrade
|
| Operating Margin | 0.41% | 1.98% | 14.53% | 14.20% | 10.69% | 13.57% | Upgrade
|
| Profit Margin | -16.69% | -12.75% | -0.81% | 5.34% | 14.99% | 6.11% | Upgrade
|
| Free Cash Flow Margin | 1.04% | 2.08% | 5.57% | 10.24% | -13.42% | -22.16% | Upgrade
|
| EBITDA | 51.33 | 55.29 | 112.97 | 121.57 | 124.76 | 118.61 | Upgrade
|
| EBITDA Margin | 15.21% | 15.37% | 28.24% | 28.40% | 28.52% | 22.57% | Upgrade
|
| D&A For EBITDA | 49.95 | 48.18 | 54.86 | 60.8 | 78.01 | 47.3 | Upgrade
|
| EBIT | 1.38 | 7.11 | 58.11 | 60.77 | 46.75 | 71.31 | Upgrade
|
| EBIT Margin | 0.41% | 1.98% | 14.53% | 14.20% | 10.69% | 13.57% | Upgrade
|
| Effective Tax Rate | - | - | 110.81% | 45.46% | 12.75% | 395.62% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.