MEMSCAP, S.A. (EPA:MEMS)
France · Delayed Price · Currency is EUR 3.920
+0.070 (1.82%)
At close: Nov 10, 2025
MEMSCAP Balance Sheet
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Cash & Equivalents | - | 3.96 | 4.8 | 4.18 | 3.92 | 2.95 | Upgrade |
Cash & Short-Term Investments | 3.92 | 3.96 | 4.8 | 4.18 | 3.92 | 2.95 | Upgrade |
Cash Growth | -13.03% | -17.46% | 14.86% | 6.66% | 32.76% | 33.94% | Upgrade |
Accounts Receivable | - | 2.14 | 2.22 | 1.84 | 1.98 | 1.8 | Upgrade |
Other Receivables | - | 0.61 | 0.49 | 0.66 | 0.84 | 0.76 | Upgrade |
Receivables | - | 2.75 | 2.71 | 2.49 | 2.82 | 2.56 | Upgrade |
Inventory | - | 5.03 | 4.05 | 2.58 | 2.49 | 2.6 | Upgrade |
Prepaid Expenses | - | 0.21 | 0.2 | - | - | 0.31 | Upgrade |
Other Current Assets | - | - | - | 0.22 | 0.43 | 0.06 | Upgrade |
Total Current Assets | - | 11.95 | 11.77 | 9.47 | 9.66 | 8.48 | Upgrade |
Property, Plant & Equipment | - | 5.74 | 6.29 | 5.67 | 6.89 | 7.18 | Upgrade |
Long-Term Investments | - | 1.49 | 1.44 | 1.28 | 1.39 | 1.22 | Upgrade |
Goodwill | - | 6.51 | 6.66 | 6.89 | 7.07 | 6.9 | Upgrade |
Other Intangible Assets | - | 0.02 | 0.02 | 0 | 0.17 | 0.41 | Upgrade |
Long-Term Deferred Tax Assets | - | 0.08 | 0.11 | 0.14 | 0.23 | 0.28 | Upgrade |
Other Long-Term Assets | - | 0.04 | 0 | 0.01 | 0.04 | - | Upgrade |
Total Assets | - | 25.83 | 26.28 | 23.45 | 25.44 | 24.46 | Upgrade |
Accounts Payable | - | 1.39 | 1.46 | 1.7 | 2.55 | 1.46 | Upgrade |
Short-Term Debt | - | - | - | - | 0.27 | 0.24 | Upgrade |
Current Portion of Long-Term Debt | - | 0.03 | 0.1 | 0.1 | 0.12 | 0.21 | Upgrade |
Current Portion of Leases | - | 0.78 | 0.94 | 0.58 | 0.58 | 0.58 | Upgrade |
Current Income Taxes Payable | - | 1.01 | 1.18 | 0.79 | 0.76 | 0.76 | Upgrade |
Current Unearned Revenue | - | - | 0.15 | - | 0.08 | 0.1 | Upgrade |
Other Current Liabilities | - | 0.03 | 0.04 | 0.02 | 0.02 | 0.02 | Upgrade |
Total Current Liabilities | - | 3.23 | 3.85 | 3.18 | 4.36 | 3.37 | Upgrade |
Long-Term Debt | - | - | 0.03 | 0.13 | 0.23 | 0.35 | Upgrade |
Long-Term Leases | - | 4.24 | 4.65 | 4.48 | 4.99 | 5.13 | Upgrade |
Pension & Post-Retirement Benefits | - | 0.09 | 0.08 | 0.07 | 0.07 | 0.04 | Upgrade |
Total Liabilities | - | 7.56 | 8.61 | 7.86 | 9.65 | 8.87 | Upgrade |
Common Stock | - | 1.93 | 1.87 | 1.87 | 1.87 | 1.87 | Upgrade |
Additional Paid-In Capital | - | 17.97 | 17.97 | 17.97 | 17.97 | 18.78 | Upgrade |
Treasury Stock | - | -0.6 | -0.13 | -0.14 | -0.14 | -0.13 | Upgrade |
Comprehensive Income & Other | - | -1.03 | -2.03 | -4.11 | -3.91 | -4.93 | Upgrade |
Shareholders' Equity | 18.56 | 18.27 | 17.68 | 15.59 | 15.79 | 15.59 | Upgrade |
Total Liabilities & Equity | - | 25.83 | 26.28 | 23.45 | 25.44 | 24.46 | Upgrade |
Total Debt | 4.81 | 5.05 | 5.71 | 5.28 | 6.19 | 6.5 | Upgrade |
Net Cash (Debt) | -0.89 | -1.08 | -0.91 | -1.1 | -2.27 | -3.55 | Upgrade |
Net Cash Per Share | - | -0.14 | -0.12 | -0.15 | -0.30 | -0.48 | Upgrade |
Filing Date Shares Outstanding | - | 7.61 | 7.47 | 7.46 | 7.46 | 7.47 | Upgrade |
Total Common Shares Outstanding | - | 7.61 | 7.47 | 7.46 | 7.46 | 7.47 | Upgrade |
Working Capital | - | 8.71 | 7.91 | 6.29 | 5.3 | 5.11 | Upgrade |
Book Value Per Share | 2.44 | 2.40 | 2.37 | 2.09 | 2.12 | 2.09 | Upgrade |
Tangible Book Value | 12.03 | 11.74 | 10.99 | 8.7 | 8.55 | 8.28 | Upgrade |
Tangible Book Value Per Share | 1.58 | 1.54 | 1.47 | 1.17 | 1.15 | 1.11 | Upgrade |
Land | - | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | Upgrade |
Buildings | - | 1.41 | 1.41 | 1.41 | 1.41 | 1.41 | Upgrade |
Machinery | - | 4.6 | 4.39 | 5.15 | 10.06 | 9.28 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.