Wendel (EPA: MF)
France
· Delayed Price · Currency is EUR 93.60
+0.75 (0.81%)
Nov 22, 2024, 5:35 PM CET
Wendel Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 7,595 | 7,128 | 6,746 | 7,504 | 6,832 | 8,111 | Upgrade
|
| Revenue Growth (YoY) | 7.81% | 5.66% | -10.10% | 9.84% | -15.77% | -3.32% | Upgrade
|
| Cost of Revenue | 6,670 | 6,264 | 5,849 | 6,709 | 6,358 | 7,359 | Upgrade
|
| Gross Profit | 925.5 | 863.7 | 896.7 | 795.2 | 473.6 | 751.7 | Upgrade
|
| Other Operating Expenses | 0.8 | 1.7 | -4.5 | -8.8 | 12.4 | -7.1 | Upgrade
|
| Operating Expenses | 0.8 | 1.7 | -4.5 | -8.8 | 12.4 | -7.1 | Upgrade
|
| Operating Income | 924.7 | 862 | 901.2 | 804 | 461.2 | 758.8 | Upgrade
|
| Interest Expense | -258 | -223 | -161.2 | -174 | -222.6 | -241.2 | Upgrade
|
| Interest & Investment Income | 129.5 | 94.3 | 17 | 8.5 | 9.4 | 9.5 | Upgrade
|
| Earnings From Equity Investments | -26.6 | -6.5 | -174.4 | 919.5 | -63.3 | -78.2 | Upgrade
|
| Currency Exchange Gain (Loss) | -3.5 | 6.8 | -11.8 | -12.5 | 9.7 | -18.7 | Upgrade
|
| Other Non Operating Income (Expenses) | -57 | -42 | -36.5 | 21.6 | -18 | -1 | Upgrade
|
| EBT Excluding Unusual Items | 709.1 | 691.6 | 534.3 | 1,567 | 176.4 | 429.2 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -33.2 | -75.8 | Upgrade
|
| Gain (Loss) on Sale of Assets | -14.5 | 5.4 | 120.8 | 4.3 | -28.2 | -3.4 | Upgrade
|
| Asset Writedown | -40 | - | - | -0.7 | -137.3 | 46.1 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | -16.8 | Upgrade
|
| Pretax Income | 654.6 | 697 | 655.1 | 1,571 | -22.3 | 379.3 | Upgrade
|
| Income Tax Expense | 252.8 | 250.9 | 272.1 | 232 | 115.6 | 249.1 | Upgrade
|
| Earnings From Continuing Operations | 401.8 | 446.1 | 383 | 1,339 | -137.9 | 130.2 | Upgrade
|
| Earnings From Discontinued Operations | 756.1 | 84.8 | 639 | 37.7 | -93.1 | 495.3 | Upgrade
|
| Net Income to Company | 1,158 | 530.9 | 1,022 | 1,376 | -231 | 625.5 | Upgrade
|
| Minority Interest in Earnings | -666.9 | -388.5 | -365.7 | -329.5 | -33.1 | -225.8 | Upgrade
|
| Net Income | 491 | 142.4 | 656.3 | 1,047 | -264.1 | 399.7 | Upgrade
|
| Net Income to Common | 491 | 142.4 | 656.3 | 1,047 | -264.1 | 399.7 | Upgrade
|
| Net Income Growth | 127.21% | -78.30% | -37.31% | - | - | 782.34% | Upgrade
|
| Shares Outstanding (Basic) | 43 | 43 | 43 | 44 | 44 | 45 | Upgrade
|
| Shares Outstanding (Diluted) | 44 | 44 | 44 | 44 | 44 | 45 | Upgrade
|
| Shares Change (YoY) | -0.55% | 0.58% | -0.38% | 0.29% | -1.66% | -2.00% | Upgrade
|
| EPS (Basic) | 11.34 | 3.28 | 15.15 | 23.93 | -6.03 | 8.98 | Upgrade
|
| EPS (Diluted) | 11.34 | 3.20 | 14.93 | 23.78 | -6.07 | 8.98 | Upgrade
|
| EPS Growth | 135.49% | -78.56% | -37.21% | - | - | 800.33% | Upgrade
|
| Free Cash Flow | 1,198 | 1,181 | 1,224 | 1,175 | 1,179 | 1,148 | Upgrade
|
| Free Cash Flow Per Share | 27.27 | 26.85 | 27.99 | 26.76 | 26.94 | 25.80 | Upgrade
|
| Dividend Per Share | 4.000 | 4.000 | 3.200 | 3.000 | 2.900 | 2.800 | Upgrade
|
| Dividend Growth | 25.00% | 25.00% | 6.67% | 3.45% | 3.57% | 0% | Upgrade
|
| Gross Margin | 12.19% | 12.12% | 13.29% | 10.60% | 6.93% | 9.27% | Upgrade
|
| Operating Margin | 12.17% | 12.09% | 13.36% | 10.71% | 6.75% | 9.36% | Upgrade
|
| Profit Margin | 6.46% | 2.00% | 9.73% | 13.95% | -3.87% | 4.93% | Upgrade
|
| Free Cash Flow Margin | 15.77% | 16.57% | 18.14% | 15.65% | 17.26% | 14.16% | Upgrade
|
| EBITDA | 1,161 | 1,188 | 1,234 | 1,176 | 1,065 | 1,228 | Upgrade
|
| EBITDA Margin | 15.28% | 16.66% | 18.29% | 15.67% | 15.59% | 15.14% | Upgrade
|
| D&A For EBITDA | 236 | 325.8 | 332.4 | 371.8 | 604.2 | 469.5 | Upgrade
|
| EBIT | 924.7 | 862 | 901.2 | 804 | 461.2 | 758.8 | Upgrade
|
| EBIT Margin | 12.17% | 12.09% | 13.36% | 10.71% | 6.75% | 9.36% | Upgrade
|
| Effective Tax Rate | 38.62% | 36.00% | 41.54% | 14.77% | - | 65.67% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.