Compagnie Générale des Établissements Michelin Société en commandite par actions (EPA: ML)
France flag France · Delayed Price · Currency is EUR
31.10
+0.17 (0.55%)
Nov 22, 2024, 5:35 PM CET

ML Income Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
27,74528,34328,59023,79520,46924,135
Upgrade
Revenue Growth (YoY)
-5.57%-0.86%20.15%16.25%-15.19%9.57%
Upgrade
Cost of Revenue
19,63020,39521,05216,81014,75417,053
Upgrade
Gross Profit
8,1157,9487,5386,9855,7157,082
Upgrade
Selling, General & Admin
3,6803,6403,4633,3113,1203,465
Upgrade
Research & Development
774756698682646687
Upgrade
Other Operating Expenses
216184992013145
Upgrade
Operating Expenses
4,7004,6104,3014,0343,9284,204
Upgrade
Operating Income
3,4153,3383,2372,9511,7872,878
Upgrade
Interest Expense
-246-304-306-204-230-298
Upgrade
Interest & Investment Income
15713012--4
Upgrade
Earnings From Equity Investments
12128-59-69-112-22
Upgrade
Currency Exchange Gain (Loss)
-80-87-59-13--9
Upgrade
Other Non Operating Income (Expenses)
75659221-26-32
Upgrade
EBT Excluding Unusual Items
3,3333,2702,9172,6861,4192,521
Upgrade
Merger & Restructuring Charges
-594-522-86-86-59-253
Upgrade
Impairment of Goodwill
----14-33-
Upgrade
Gain (Loss) on Sale of Assets
--54-114--
Upgrade
Asset Writedown
-235-204-36-102--67
Upgrade
Other Unusual Items
-68--139-127-34835
Upgrade
Pretax Income
2,4362,4902,6562,4719792,236
Upgrade
Income Tax Expense
510507647626354506
Upgrade
Earnings From Continuing Operations
1,9261,9832,0091,8456251,730
Upgrade
Minority Interest in Earnings
-4--8-1721
Upgrade
Net Income
1,9221,9832,0011,8446321,751
Upgrade
Preferred Dividends & Other Adjustments
2325411
Upgrade
Net Income to Common
1,9201,9801,9991,8396281,740
Upgrade
Net Income Growth
-19.18%-0.90%8.51%191.77%-63.91%4.41%
Upgrade
Shares Outstanding (Basic)
714714712713713718
Upgrade
Shares Outstanding (Diluted)
720720717718717721
Upgrade
Shares Change (YoY)
0.34%0.33%-0.15%0.23%-0.55%0.10%
Upgrade
EPS (Basic)
2.692.772.812.580.882.42
Upgrade
EPS (Diluted)
2.662.752.792.560.882.42
Upgrade
EPS Growth
-19.65%-1.43%8.98%191.74%-63.66%4.43%
Upgrade
Free Cash Flow
3,1903,283121,4122,1711,727
Upgrade
Free Cash Flow Per Share
4.434.560.021.973.032.40
Upgrade
Dividend Per Share
1.3501.3501.2501.1250.5750.500
Upgrade
Dividend Growth
8.00%8.00%11.11%95.65%15.00%-45.95%
Upgrade
Gross Margin
29.25%28.04%26.37%29.35%27.92%29.34%
Upgrade
Operating Margin
12.31%11.78%11.32%12.40%8.73%11.92%
Upgrade
Profit Margin
6.92%6.99%6.99%7.73%3.07%7.21%
Upgrade
Free Cash Flow Margin
11.50%11.58%0.04%5.93%10.61%7.16%
Upgrade
EBITDA
5,2115,0984,9414,5283,3984,497
Upgrade
EBITDA Margin
18.78%17.99%17.28%19.03%16.60%18.63%
Upgrade
D&A For EBITDA
1,7961,7601,7041,5771,6111,619
Upgrade
EBIT
3,4153,3383,2372,9511,7872,878
Upgrade
EBIT Margin
12.31%11.78%11.32%12.40%8.73%11.92%
Upgrade
Effective Tax Rate
20.94%20.36%24.36%25.33%36.16%22.63%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.