EPA:MLCNT Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2016	FY 2015	FY 2014
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '16 Dec 31, 2016	Dec '15 Dec 31, 2015	Dec '14 Dec 31, 2014
Revenue	151.94	142.21	62.56	72.66	72.46
Revenue Growth (YoY)	6.84%	127.33%	-13.91%	0.28%	-35.62%
Cost of Revenue	122.26	116	0.02	0.04	0.07
Gross Profit	29.69	26.21	62.54	72.62	72.39
Selling, General & Admin	2.95	3.13	0.14	0.15	0.13
Other Operating Expenses	20.39	13.7	58.83	68.79	68.58
Operating Expenses	24	17.43	59.28	69.34	69.15
Operating Income	5.69	8.78	3.26	3.28	3.24
Interest Expense	-0.27	-0.22	-	-	-
Interest & Investment Income	-	-	2.02	3.7	-
Currency Exchange Gain (Loss)	-0.06	-0.02	-	-	-
Other Non Operating Income (Expenses)	0.84	0.99	-0.02	0	-0.01
EBT Excluding Unusual Items	6.21	9.54	5.26	6.98	3.23
Other Unusual Items	-1.32	-0.37	-	-	-
Pretax Income	4.89	9.17	5.26	6.98	3.23
Income Tax Expense	-0.88	1.77	1.06	1.11	1.05
Earnings From Continuing Operations	5.77	7.4	4.2	5.87	2.19
Net Income to Company	5.77	7.4	-	-	-
Minority Interest in Earnings	-0.01	-0.02	-	-	-
Net Income	5.76	7.38	4.2	5.8	2.16
Net Income to Common	5.76	7.38	4.2	5.8	2.16
Net Income Growth	-21.99%	75.85%	-27.66%	168.40%	-46.47%
Shares Outstanding (Basic)	2	2	-	-	-
Shares Outstanding (Diluted)	2	2	-	-	-
Shares Change (YoY)	0.42%	-	-	-	-
EPS (Basic)	2.61	3.36	-	-	-
EPS (Diluted)	2.61	3.36	-	-	-
EPS Growth	-22.32%	-	-	-	-
Free Cash Flow	3.88	1.23	-	-	-
Free Cash Flow Per Share	1.76	0.56	-	-	-
Dividend Per Share	1.800	-	-	-	-
Gross Margin	19.54%	18.43%	99.97%	99.94%	99.90%
Operating Margin	3.75%	6.17%	5.21%	4.51%	4.47%
Profit Margin	3.79%	5.19%	6.71%	7.99%	2.98%
Free Cash Flow Margin	2.55%	0.86%	-	-	-
EBITDA	6.17	9.23	3.56	3.68	3.68
EBITDA Margin	4.06%	6.49%	5.70%	5.06%	5.07%
D&A For EBITDA	0.48	0.46	-	-	-
EBIT	5.69	8.78	3.26	3.28	3.24
EBIT Margin	3.75%	6.17%	5.21%	4.51%	4.47%
Effective Tax Rate	-	19.30%	-	-	-
Advertising Expenses	0.23	0.13	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.