EPA:MLHAY Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019
Rental Revenue	34.45	21.93	18.43	14.8	5.54
Other Revenue	-	-	-	1.14	0.51
Total Revenue	34.45	21.93	18.43	15.94	6.05
Revenue Growth (YoY	57.08%	19.00%	15.59%	163.63%	-
Property Expenses	-	-	-	5.97	3.66
Depreciation & Amortization	-	-	0	3.01	2.12
Other Operating Expenses	7.6	5.13	4.43	0.35	0.14
Total Operating Expenses	7.6	5.13	4.43	9.34	5.92
Operating Income	26.85	16.81	14	6.61	0.13
Interest Expense	-1.08	-0.81	-3.66	-3.49	-1.42
Interest & Investment Income	1.08	0.81	-	-	-
Other Non-Operating Income	-13.53	-8.65	-0.58	-	-0
EBT Excluding Unusual Items	13.32	8.15	9.76	3.11	-1.29
Gain (Loss) on Sale of Assets	-	-	0.03	0.07	0.01
Asset Writedown	0.37	33.77	18.83	0	-
Other Unusual Items	-0.85	-18.21	-0.74	-	-
Pretax Income	12.84	23.72	27.88	3.19	-1.28
Income Tax Expense	-	1.2	-0.03	0.04	-0.02
Net Income	12.84	22.52	27.91	3.16	-1.26
Net Income to Common	12.84	22.52	27.91	3.16	-1.26
Net Income Growth	-42.97%	-19.32%	783.93%	-	-
Basic Shares Outstanding	174	145	119	119	-
Diluted Shares Outstanding	174	145	119	119	-
Shares Change (YoY)	20.35%	21.92%	-	-	-
EPS (Basic)	0.07	0.16	0.24	0.03	-
EPS (Diluted)	0.07	0.16	0.24	0.03	-
EPS Growth	-52.61%	-33.83%	783.95%	-	-
Dividend Per Share	0.047	-	-	-	-
Operating Margin	77.93%	76.63%	75.94%	41.45%	2.18%
Profit Margin	37.27%	102.66%	151.42%	19.80%	-20.88%
EBITDA	-	16.81	14	9.62	2.25
EBITDA Margin	-	76.65%	75.96%	60.32%	37.18%
D&A For Ebitda	-	0	0	3.01	2.12
EBIT	26.85	16.81	14	6.61	0.13
EBIT Margin	77.93%	76.63%	75.94%	41.45%	2.18%
Effective Tax Rate	-	5.07%	-	1.13%	-

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.