Impulse Fitness Solutions Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019
Revenue	0.37	0.88	0.58	0.44	0.83
Revenue Growth (YoY)	-57.77%	53.13%	31.46%	-46.96%	-
Cost of Revenue	0.04	0.03	0.03	0.03	0.25
Gross Profit	0.33	0.85	0.54	0.41	0.58
Selling, General & Admin	0.3	0.48	0.39	0.22	0.16
Other Operating Expenses	0.31	0.34	0.38	0.17	0.48
Operating Expenses	0.64	0.87	0.77	0.39	0.64
Operating Income	-0.31	-0.02	-0.23	0.02	-0.06
Interest Expense	-0.01	-0.01	-0.01	-0	-
Currency Exchange Gain (Loss)	-	-	0	-	-
EBT Excluding Unusual Items	-0.31	-0.03	-0.24	0.01	-0.06
Other Unusual Items	-	-	0.15	-	-
Pretax Income	-0.31	-0.03	-0.09	0.01	-0.06
Income Tax Expense	-0.04	-0.04	-0.06	-	-
Net Income	-0.27	0.01	-0.03	0.01	-0.06
Net Income to Common	-0.27	0.01	-0.03	0.01	-0.06
Shares Outstanding (Basic)	8	8	8	9	-
Shares Outstanding (Diluted)	8	8	8	9	-
Shares Change (YoY)	0.06%	1.52%	-9.20%	-	-
EPS (Basic)	-0.03	0.00	-0.00	0.00	-
EPS (Diluted)	-0.03	0.00	-0.00	0.00	-
Free Cash Flow	-0.15	0.01	-0.58	-0.49	-
Free Cash Flow Per Share	-0.02	0.00	-0.07	-0.06	-
Gross Margin	88.60%	96.26%	94.26%	92.35%	69.66%
Operating Margin	-82.12%	-1.73%	-39.41%	4.06%	-7.63%
Profit Margin	-73.36%	1.46%	-5.83%	3.32%	-7.63%
Free Cash Flow Margin	-40.98%	1.21%	-100.66%	-111.96%	-
EBITDA	-0.27	0.02	-0.23	0.02	-0.06
EBITDA Margin	-73.41%	2.81%	-39.04%	4.27%	-7.30%
D&A For EBITDA	0.03	0.04	0	0	0
EBIT	-0.31	-0.02	-0.23	0.02	-0.06
EBIT Margin	-82.12%	-1.73%	-39.41%	4.06%	-7.63%
Revenue as Reported	0.37	0.88	0.58	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.