Innovative-RFK S.p.A. (EPA:MLIRF)

The Duckhorn Portfolio Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Operating Revenue	0.26	0.13	0.12	0.05	0.13
Other Revenue	-	-	0	0	-
Revenue	0.26	0.13	0.12	0.05	0.13
Revenue Growth (YoY)	95.21%	11.25%	132.93%	-60.69%	-3.48%
Cost of Revenue	0.98	0.47	1.71	0.43	0.41
Gross Profit	-0.72	-0.34	-1.6	-0.38	-0.28
Selling, General & Admin	0.14	0.12	0.01	0.01	0
Other Operating Expenses	0.03	0.01	0.02	0	-0
Operating Expenses	0.18	0.14	0.09	0.02	0.01
Operating Income	-0.9	-0.48	-1.69	-0.4	-0.29
Interest Expense	-0.1	-0.1	-0.1	-0.09	-0.02
Earnings From Equity Investments	2.16	0.07	4.52	0.12	0.02
Other Non Operating Income (Expenses)	0.01	0.02	-	0.02	0.02
EBT Excluding Unusual Items	1.17	-0.49	2.73	-0.34	-0.27
Gain (Loss) on Sale of Investments	-	-0.35	-0.75	-	-
Other Unusual Items	-0	-	-0.05	0	-0
Pretax Income	1.16	-0.84	1.93	-0.34	-0.27
Net Income	1.16	-0.84	1.93	-0.34	-0.27
Net Income to Common	1.16	-0.84	1.93	-0.34	-0.27
Shares Outstanding (Basic)	10	13	13	10	9
Shares Outstanding (Diluted)	10	13	13	10	9
Shares Change (YoY)	-21.61%	1.93%	27.79%	6.32%	6.94%
EPS (Basic)	0.11	-0.06	0.15	-0.03	-0.03
EPS (Diluted)	0.11	-0.06	0.15	-0.03	-0.03
Gross Margin	-282.01%	-262.05%	-	-	-221.54%
Operating Margin	-351.23%	-367.57%	-1433.95%	-782.81%	-225.53%
Profit Margin	455.63%	-643.05%	1641.96%	-680.15%	-214.06%
EBITDA	-0.9	-0.48	-1.68	-0.39	-0.28
EBITDA Margin	-	-	-	-	-221.59%
D&A For EBITDA	0	0	0	0.01	0.01
EBIT	-0.9	-0.48	-1.69	-0.4	-0.29
EBIT Margin	-	-	-	-	-225.53%
Revenue as Reported	0.26	0.13	0.12	0.06	0.13
Advertising Expenses	0.01	-	0	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.