Embention Sistemas Inteligentes, S.A. (EPA:MLUAV)

EPA:MLUAV Balance Sheet

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	2.21	2.37	5.28	1.91	2.26
Short-Term Investments	7.6	0	0	0	0.01
Cash & Short-Term Investments	9.81	2.37	5.28	1.91	2.27
Cash Growth	314.53%	-55.17%	177.06%	-15.98%	-
Accounts Receivable	0.76	0.27	0.37	0.02	0.03
Other Receivables	1.16	1.66	0.48	0.25	0.37
Receivables	1.93	1.93	0.85	0.27	0.4
Inventory	0.12	0.25	0.27	0.07	0.28
Total Current Assets	11.85	4.55	6.41	2.24	2.95
Property, Plant & Equipment	0.89	0.66	0.34	0.2	0.21
Long-Term Investments	2.17	2.32	1.17	0.01	-
Other Intangible Assets	4.87	4.03	3.35	3.22	3.11
Total Assets	19.79	11.55	11.27	5.67	6.26
Accounts Payable	3.15	1.74	2	0.05	0.12
Short-Term Debt	0.5	0.27	0.27	0.01	0.88
Current Portion of Long-Term Debt	-	-	-	0.16	0.01
Other Current Liabilities	0.2	0.2	0.2	0.88	1.08
Total Current Liabilities	3.85	2.21	2.47	1.1	2.09
Long-Term Debt	3.23	2.67	2.93	2.2	2.37
Long-Term Deferred Tax Liabilities	0.73	0.56	0.27	-	-
Total Liabilities	7.82	5.44	5.67	3.3	4.46
Common Stock	0.36	0.36	0.36	0.25	0.25
Additional Paid-In Capital	5.19	5.19	5.19	0.3	0.3
Retained Earnings	2.43	-2.35	-1.45	1.25	1
Treasury Stock	-0.11	-0.18	-0.23	-	-
Comprehensive Income & Other	4.09	3.09	1.72	0.57	0.25
Shareholders' Equity	11.97	6.11	5.6	2.36	1.8
Total Liabilities & Equity	19.79	11.55	11.27	5.67	6.26
Total Debt	3.73	2.94	3.2	2.37	3.26
Net Cash (Debt)	6.07	-0.58	2.08	-0.47	-0.99
Net Cash Per Share	-	-	-	-0.11	-
Filing Date Shares Outstanding	-	-	-	4.25	-
Total Common Shares Outstanding	-	-	-	4.25	-
Working Capital	8	2.34	3.93	1.14	0.85
Book Value Per Share	-	-	-	0.56	-
Tangible Book Value	7.1	2.08	2.24	-0.86	-1.31
Tangible Book Value Per Share	-	-	-	-0.20	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.