Lagardere SA (EPA: MMB)
France
· Delayed Price · Currency is EUR 21.00
+0.15 (0.72%)
Nov 21, 2024, 10:31 AM CET
Lagardere Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 8,573 | 8,081 | 6,929 | 5,130 | 4,439 | 7,211 | Upgrade
|
| Other Revenue | 50 | 50 | 48 | 41 | 41 | 84 | Upgrade
|
| Revenue | 8,623 | 8,131 | 6,977 | 5,171 | 4,480 | 7,295 | Upgrade
|
| Revenue Growth (YoY) | 17.86% | 16.54% | 34.93% | 15.42% | -38.59% | 4.95% | Upgrade
|
| Cost of Revenue | 5,067 | 4,740 | 4,079 | 2,784 | 2,476 | 4,035 | Upgrade
|
| Gross Profit | 3,556 | 3,391 | 2,898 | 2,387 | 2,004 | 3,260 | Upgrade
|
| Selling, General & Admin | 2,264 | 2,233 | 1,950 | 1,575 | 1,473 | 1,847 | Upgrade
|
| Other Operating Expenses | 10 | 27 | 32 | 202 | 207 | 254 | Upgrade
|
| Operating Expenses | 2,999 | 2,928 | 2,594 | 2,449 | 2,449 | 2,915 | Upgrade
|
| Operating Income | 557 | 463 | 304 | -62 | -445 | 345 | Upgrade
|
| Interest Expense | -228 | -183 | -130 | -136 | -133 | -141 | Upgrade
|
| Interest & Investment Income | 14 | 14 | 8 | 7 | 6 | 7 | Upgrade
|
| Earnings From Equity Investments | -13 | -10 | 13 | 1 | -58 | 6 | Upgrade
|
| Currency Exchange Gain (Loss) | -3 | -1 | -11 | - | -4 | -1 | Upgrade
|
| Other Non Operating Income (Expenses) | 51 | 77 | 28 | 128 | 148 | -1 | Upgrade
|
| EBT Excluding Unusual Items | 378 | 360 | 212 | -62 | -486 | 215 | Upgrade
|
| Merger & Restructuring Charges | -79 | -75 | -38 | -44 | -55 | -42 | Upgrade
|
| Impairment of Goodwill | -7 | -7 | - | - | -76 | -26 | Upgrade
|
| Gain (Loss) on Sale of Assets | 7 | 10 | 7 | 17 | -7 | 134 | Upgrade
|
| Asset Writedown | -30 | -40 | -9 | -17 | -75 | -8 | Upgrade
|
| Other Unusual Items | -64 | - | 13 | 40 | - | - | Upgrade
|
| Pretax Income | 205 | 248 | 185 | -66 | -699 | 273 | Upgrade
|
| Income Tax Expense | 94 | 78 | 33 | 22 | -31 | 55 | Upgrade
|
| Earnings From Continuing Operations | 111 | 170 | 152 | -88 | -668 | 218 | Upgrade
|
| Earnings From Discontinued Operations | 5 | 5 | 35 | 2 | -20 | -207 | Upgrade
|
| Net Income to Company | 116 | 175 | 187 | -86 | -688 | 11 | Upgrade
|
| Minority Interest in Earnings | -37 | -31 | -26 | -15 | 28 | -26 | Upgrade
|
| Net Income | 79 | 144 | 161 | -101 | -660 | -15 | Upgrade
|
| Net Income to Common | 79 | 144 | 161 | -101 | -660 | -15 | Upgrade
|
| Net Income Growth | -61.65% | -10.56% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 141 | 141 | 140 | 135 | 129 | 129 | Upgrade
|
| Shares Outstanding (Diluted) | 143 | 143 | 141 | 135 | 129 | 131 | Upgrade
|
| Shares Change (YoY) | 0.67% | 0.94% | 4.81% | 4.30% | -1.39% | -0.39% | Upgrade
|
| EPS (Basic) | 0.56 | 1.02 | 1.15 | -0.75 | -5.11 | -0.12 | Upgrade
|
| EPS (Diluted) | 0.54 | 1.01 | 1.15 | -0.75 | -5.11 | -0.12 | Upgrade
|
| EPS Growth | -62.80% | -12.40% | - | - | - | - | Upgrade
|
| Free Cash Flow | 914 | 711 | 545 | 679 | 28 | 758 | Upgrade
|
| Free Cash Flow Per Share | 6.40 | 4.99 | 3.86 | 5.04 | 0.22 | 5.79 | Upgrade
|
| Dividend Per Share | 0.650 | 0.650 | 1.300 | 0.500 | - | - | Upgrade
|
| Dividend Growth | -50.00% | -50.00% | 160.00% | - | - | - | Upgrade
|
| Gross Margin | 41.24% | 41.70% | 41.54% | 46.16% | 44.73% | 44.69% | Upgrade
|
| Operating Margin | 6.46% | 5.69% | 4.36% | -1.20% | -9.93% | 4.73% | Upgrade
|
| Profit Margin | 0.92% | 1.77% | 2.31% | -1.95% | -14.73% | -0.21% | Upgrade
|
| Free Cash Flow Margin | 10.60% | 8.74% | 7.81% | 13.13% | 0.63% | 10.39% | Upgrade
|
| EBITDA | 850 | 747 | 584 | 225 | -155 | 610 | Upgrade
|
| EBITDA Margin | 9.86% | 9.19% | 8.37% | 4.35% | -3.46% | 8.36% | Upgrade
|
| D&A For EBITDA | 293 | 284 | 280 | 287 | 290 | 265 | Upgrade
|
| EBIT | 557 | 463 | 304 | -62 | -445 | 345 | Upgrade
|
| EBIT Margin | 6.46% | 5.69% | 4.36% | -1.20% | -9.93% | 4.73% | Upgrade
|
| Effective Tax Rate | 45.85% | 31.45% | 17.84% | - | - | 20.15% | Upgrade
|
| Revenue as Reported | 8,623 | 8,131 | 6,977 | 5,171 | 4,480 | 7,295 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.