Métropole Télévision S.A. (EPA: MMT)
France
· Delayed Price · Currency is EUR 11.00
-0.08 (-0.72%)
Dec 19, 2024, 5:35 PM CET
Métropole Télévision Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 1,351 | 1,316 | 1,357 | 1,390 | 1,274 | 1,456 | Upgrade
|
| Other Revenue | 6.4 | 6 | 3.7 | - | - | - | Upgrade
|
| Revenue | 1,357 | 1,322 | 1,361 | 1,390 | 1,274 | 1,456 | Upgrade
|
| Revenue Growth (YoY) | 2.90% | -2.87% | -2.14% | 9.17% | -12.53% | 2.44% | Upgrade
|
| Cost of Revenue | 937.8 | 884.4 | 901.6 | 949.1 | 877.5 | 996.7 | Upgrade
|
| Gross Profit | 419.2 | 437.2 | 459 | 441.3 | 396.1 | 459.4 | Upgrade
|
| Other Operating Expenses | 53 | 49.5 | 41.3 | 17.3 | 37.5 | 62.9 | Upgrade
|
| Operating Expenses | 151.8 | 156 | 142.3 | 107 | 134.5 | 179.9 | Upgrade
|
| Operating Income | 267.4 | 281.2 | 316.7 | 334.3 | 261.6 | 279.5 | Upgrade
|
| Interest Expense | -2.5 | -2.4 | -2.2 | -2.4 | -3 | -2.9 | Upgrade
|
| Interest & Investment Income | 18 | 15.5 | 1.8 | 0.6 | 0.2 | 0.2 | Upgrade
|
| Earnings From Equity Investments | 3.5 | 14.3 | -60.7 | -20.9 | -3.7 | 4.5 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.8 | -1 | 0.7 | 0.9 | -1.7 | -1.4 | Upgrade
|
| EBT Excluding Unusual Items | 288.2 | 307.6 | 256.3 | 312.5 | 253.4 | 279.9 | Upgrade
|
| Impairment of Goodwill | -10 | -10 | - | -5.1 | -4.1 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 19.9 | 24.6 | -11 | 55.2 | 123.5 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | - | 1 | Upgrade
|
| Asset Writedown | 1.9 | 2.5 | -4.1 | -4.3 | -7.7 | -6.1 | Upgrade
|
| Pretax Income | 300 | 324.7 | 241.2 | 358.3 | 365.1 | 274.8 | Upgrade
|
| Income Tax Expense | 84.1 | 87.6 | 75.3 | 77.4 | 88.5 | 101.5 | Upgrade
|
| Earnings From Continuing Operations | 215.9 | 237.1 | 165.9 | 280.9 | 276.6 | 173.3 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | - | -1.4 | Upgrade
|
| Net Income to Company | 215.9 | 237.1 | 165.9 | 280.9 | 276.6 | 171.9 | Upgrade
|
| Minority Interest in Earnings | -1.3 | -3 | -4.4 | - | 0.1 | - | Upgrade
|
| Net Income | 214.6 | 234.1 | 161.5 | 280.9 | 276.7 | 171.9 | Upgrade
|
| Net Income to Common | 214.6 | 234.1 | 161.5 | 280.9 | 276.7 | 171.9 | Upgrade
|
| Net Income Growth | 23.12% | 44.95% | -42.51% | 1.52% | 60.97% | -5.45% | Upgrade
|
| Shares Outstanding (Basic) | 126 | 126 | 126 | 126 | 126 | 126 | Upgrade
|
| Shares Outstanding (Diluted) | 126 | 126 | 127 | 127 | 126 | 126 | Upgrade
|
| Shares Change (YoY) | -0.25% | -0.39% | 0.17% | 0.33% | -0.20% | 0.02% | Upgrade
|
| EPS (Basic) | 1.71 | 1.86 | 1.28 | 2.23 | 2.20 | 1.37 | Upgrade
|
| EPS (Diluted) | 1.70 | 1.85 | 1.27 | 2.22 | 2.19 | 1.36 | Upgrade
|
| EPS Growth | 23.35% | 45.56% | -42.61% | 1.19% | 61.30% | -5.48% | Upgrade
|
| Free Cash Flow | 233.2 | 300.7 | 289.5 | 445.3 | 237.8 | 266.4 | Upgrade
|
| Free Cash Flow Per Share | 1.84 | 2.38 | 2.28 | 3.52 | 1.88 | 2.11 | Upgrade
|
| Dividend Per Share | 1.250 | 1.250 | 1.000 | 1.000 | 1.500 | - | Upgrade
|
| Dividend Growth | 25.00% | 25.00% | 0% | -33.33% | - | - | Upgrade
|
| Gross Margin | 30.89% | 33.08% | 33.74% | 31.74% | 31.10% | 31.55% | Upgrade
|
| Operating Margin | 19.71% | 21.28% | 23.28% | 24.04% | 20.54% | 19.20% | Upgrade
|
| Profit Margin | 15.81% | 17.71% | 11.87% | 20.20% | 21.73% | 11.81% | Upgrade
|
| Free Cash Flow Margin | 17.18% | 22.75% | 21.28% | 32.03% | 18.67% | 18.30% | Upgrade
|
| EBITDA | 304.2 | 308.7 | 346.4 | 359.1 | 288.5 | 309.2 | Upgrade
|
| EBITDA Margin | 22.42% | 23.36% | 25.46% | 25.83% | 22.65% | 21.23% | Upgrade
|
| D&A For EBITDA | 36.8 | 27.5 | 29.7 | 24.8 | 26.9 | 29.7 | Upgrade
|
| EBIT | 267.4 | 281.2 | 316.7 | 334.3 | 261.6 | 279.5 | Upgrade
|
| EBIT Margin | 19.71% | 21.28% | 23.28% | 24.04% | 20.54% | 19.20% | Upgrade
|
| Effective Tax Rate | 28.03% | 26.98% | 31.22% | 21.60% | 24.24% | 36.94% | Upgrade
|
| Revenue as Reported | 1,361 | 1,328 | 1,376 | 1,436 | 1,288 | 1,462 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.