Métropole Télévision Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	1,256	1,311	1,316	1,357	1,390
Other Revenue	0.7	1.3	1	3.7	-
Revenue	1,256	1,313	1,317	1,361	1,390
Revenue Growth (YoY)	-4.29%	-0.31%	-3.23%	-2.14%	9.17%
Cost of Revenue	930.6	950.8	884.4	901.6	949.1
Gross Profit	325.6	361.7	432.2	459	441.3
Other Operating Expenses	42	44.3	44.5	41.3	17.3
Operating Expenses	131.5	130.3	151.7	142.3	107
Operating Income	194.1	231.4	280.5	316.7	334.3
Interest Expense	-2.1	-2.4	-2.4	-2.2	-2.4
Interest & Investment Income	6.9	14.8	15.5	1.8	0.6
Earnings From Equity Investments	4	-2.8	14.3	-60.7	-20.9
Other Non Operating Income (Expenses)	-0.4	2	-1	0.7	0.9
EBT Excluding Unusual Items	202.5	243	306.9	256.3	312.5
Impairment of Goodwill	-	-	-10	-	-5.1
Gain (Loss) on Sale of Investments	0.1	-	24.6	-11	55.2
Asset Writedown	-40.3	-4.3	3.2	-4.1	-4.3
Pretax Income	162.3	238.7	324.7	241.2	358.3
Income Tax Expense	54.6	65.6	87.6	75.3	77.4
Earnings From Continuing Operations	107.7	173.1	237.1	165.9	280.9
Net Income to Company	107.7	173.1	237.1	165.9	280.9
Minority Interest in Earnings	15.7	-0.3	-3	-4.4	-
Net Income	123.4	172.8	234.1	161.5	280.9
Net Income to Common	123.4	172.8	234.1	161.5	280.9
Net Income Growth	-28.59%	-26.19%	44.95%	-42.51%	1.52%
Shares Outstanding (Basic)	126	126	126	126	126
Shares Outstanding (Diluted)	127	127	126	127	127
Shares Change (YoY)	-0.03%	0.25%	-0.39%	0.17%	0.33%
EPS (Basic)	0.98	1.37	1.86	1.28	2.23
EPS (Diluted)	0.97	1.36	1.85	1.27	2.22
EPS Growth	-28.52%	-26.39%	45.56%	-42.61%	1.19%
Free Cash Flow	126	187.4	300.7	289.5	445.3
Free Cash Flow Per Share	0.99	1.48	2.38	2.28	3.52
Dividend Per Share	1.250	1.250	1.250	1.000	1.000
Dividend Growth	-	-	25.00%	-	-33.33%
Gross Margin	25.92%	27.56%	32.83%	33.73%	31.74%
Operating Margin	15.45%	17.63%	21.30%	23.28%	24.04%
Profit Margin	9.82%	13.17%	17.78%	11.87%	20.20%
Free Cash Flow Margin	10.03%	14.28%	22.84%	21.28%	32.03%
EBITDA	216.8	252.2	308	346.4	359.1
EBITDA Margin	17.26%	19.21%	23.39%	25.46%	25.83%
D&A For EBITDA	22.7	20.8	27.5	29.7	24.8
EBIT	194.1	231.4	280.5	316.7	334.3
EBIT Margin	15.45%	17.63%	21.30%	23.28%	24.04%
Effective Tax Rate	33.64%	27.48%	26.98%	31.22%	21.60%
Revenue as Reported	1,266	1,322	1,328	1,376	1,436

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.