Métropole Télévision Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	1,256	1,311	1,316	1,357	1,390
Other Revenue	-	1.3	1	3.7	-
Revenue	1,256	1,313	1,317	1,361	1,390
Revenue Growth (YoY)	-4.33%	-0.31%	-3.23%	-2.14%	9.17%
Cost of Revenue	1,027	950.8	884.4	901.6	949.1
Gross Profit	229.1	361.7	432.2	459	441.3
Other Operating Expenses	44.2	44.3	44.5	41.3	17.3
Operating Expenses	44.2	130.3	151.7	142.3	107
Operating Income	184.9	231.4	280.5	316.7	334.3
Interest Expense	-	-2.4	-2.4	-2.2	-2.4
Interest & Investment Income	3.4	14.8	15.5	1.8	0.6
Earnings From Equity Investments	-0.6	-2.8	14.3	-60.7	-20.9
Other Non Operating Income (Expenses)	-	2	-1	0.7	0.9
EBT Excluding Unusual Items	187.7	243	306.9	256.3	312.5
Impairment of Goodwill	-	-	-10	-	-5.1
Gain (Loss) on Sale of Investments	0.1	-	24.6	-11	55.2
Asset Writedown	-	-4.3	3.2	-4.1	-4.3
Other Unusual Items	-20.4	-	-	-	-
Pretax Income	167.4	238.7	324.7	241.2	358.3
Income Tax Expense	44	65.6	87.6	75.3	77.4
Earnings From Continuing Operations	123.4	173.1	237.1	165.9	280.9
Net Income to Company	123.4	173.1	237.1	165.9	280.9
Minority Interest in Earnings	-	-0.3	-3	-4.4	-
Net Income	123.4	172.8	234.1	161.5	280.9
Net Income to Common	123.4	172.8	234.1	161.5	280.9
Net Income Growth	-28.59%	-26.19%	44.95%	-42.51%	1.52%
Shares Outstanding (Basic)	-	126	126	126	126
Shares Outstanding (Diluted)	-	127	126	127	127
Shares Change (YoY)	-	0.25%	-0.39%	0.17%	0.33%
EPS (Basic)	-	1.37	1.86	1.28	2.23
EPS (Diluted)	-	1.36	1.85	1.27	2.22
EPS Growth	-	-26.39%	45.56%	-42.61%	1.19%
Free Cash Flow	-	187.4	300.7	289.5	445.3
Free Cash Flow Per Share	-	1.48	2.38	2.28	3.52
Dividend Per Share	1.250	1.250	1.250	1.000	1.000
Dividend Growth	-	-	25.00%	-	-33.33%
Gross Margin	18.25%	27.56%	32.83%	33.73%	31.74%
Operating Margin	14.73%	17.63%	21.30%	23.28%	24.04%
Profit Margin	9.83%	13.17%	17.78%	11.87%	20.20%
Free Cash Flow Margin	-	14.28%	22.84%	21.28%	32.03%
EBITDA	205.7	252.2	308	346.4	359.1
EBITDA Margin	16.38%	19.21%	23.39%	25.46%	25.83%
D&A For EBITDA	20.8	20.8	27.5	29.7	24.8
EBIT	184.9	231.4	280.5	316.7	334.3
EBIT Margin	14.73%	17.63%	21.30%	23.28%	24.04%
Effective Tax Rate	26.28%	27.48%	26.98%	31.22%	21.60%
Revenue as Reported	1,256	1,322	1,328	1,376	1,436

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.