Mersen S.A. (EPA:MRN)
France flag France · Delayed Price · Currency is EUR
18.26
-0.08 (-0.44%)
Apr 1, 2025, 12:41 PM CET

Mersen Income Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
1,2441,2111,115922.8847.2
Upgrade
Revenue Growth (YoY)
2.70%8.62%20.81%8.92%-10.84%
Upgrade
Cost of Revenue
857.8825.5766.8633595.6
Upgrade
Gross Profit
385.8385.4348289.8251.6
Upgrade
Selling, General & Admin
253.3246.3223.9195.2180.3
Upgrade
Other Operating Expenses
-2.41.81.42.3
Upgrade
Operating Expenses
254.7249.9227.2198184
Upgrade
Operating Income
131.1135.5120.891.867.6
Upgrade
Interest Expense
-24-16.5-10.2-9.3-10.4
Upgrade
Other Non Operating Income (Expenses)
-0.1-1-1.8-0.6-0.6
Upgrade
EBT Excluding Unusual Items
107118108.881.956.6
Upgrade
Merger & Restructuring Charges
--1.3--2.9-3.6
Upgrade
Impairment of Goodwill
---11.4--17
Upgrade
Asset Writedown
--1.9-4--
Upgrade
Other Unusual Items
-23.5-2.74-2-30.8
Upgrade
Pretax Income
83.5112.197.4775.2
Upgrade
Income Tax Expense
2226.22318.614
Upgrade
Earnings From Continuing Operations
61.585.974.458.4-8.8
Upgrade
Net Income to Company
61.585.974.458.4-8.8
Upgrade
Minority Interest in Earnings
-2.5-4.3-6.7-4-3.2
Upgrade
Net Income
5981.667.754.4-12
Upgrade
Net Income to Common
5981.667.754.4-12
Upgrade
Net Income Growth
-27.70%20.53%24.45%--
Upgrade
Shares Outstanding (Basic)
-23222121
Upgrade
Shares Outstanding (Diluted)
-24222121
Upgrade
Shares Change (YoY)
-8.73%4.00%2.34%-3.39%
Upgrade
EPS (Basic)
-3.503.142.62-0.58
Upgrade
EPS (Diluted)
-3.423.082.58-0.58
Upgrade
EPS Growth
-11.04%19.38%--
Upgrade
Free Cash Flow
-38.229.674.3
Upgrade
Free Cash Flow Per Share
-0.130.371.403.60
Upgrade
Dividend Per Share
0.9001.2501.2501.0000.650
Upgrade
Dividend Growth
-28.00%-25.00%53.85%-
Upgrade
Gross Margin
31.02%31.83%31.22%31.40%29.70%
Upgrade
Operating Margin
10.54%11.19%10.84%9.95%7.98%
Upgrade
Profit Margin
4.74%6.74%6.07%5.90%-1.42%
Upgrade
Free Cash Flow Margin
-0.25%0.74%3.21%8.77%
Upgrade
EBITDA
184.3188.7173136.3108.6
Upgrade
EBITDA Margin
14.82%15.58%15.52%14.77%12.82%
Upgrade
D&A For EBITDA
53.253.252.244.541
Upgrade
EBIT
131.1135.5120.891.867.6
Upgrade
EBIT Margin
10.54%11.19%10.84%9.95%7.98%
Upgrade
Effective Tax Rate
26.35%23.37%23.61%24.16%269.23%
Upgrade
Updated Mar 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.