Nexity SA (EPA:NXI)
France
· Delayed Price · Currency is EUR 9.32
-0.74 (-7.36%)
Apr 2, 2025, 4:45 PM CET
Nexity Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | -62.23 | 19.21 | 187.77 | 324.91 | 113.01 | Upgrade
|
| Depreciation & Amortization | 201.66 | 197.43 | 173.42 | 157.54 | 246.56 | Upgrade
|
| Loss (Gain) From Sale of Assets | -240.55 | -58.83 | 0.55 | -204.67 | -5.55 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | 61.51 | -6 | Upgrade
|
| Loss (Gain) on Equity Investments | -3.68 | 30.52 | -18.29 | -29.11 | -26.86 | Upgrade
|
| Stock-Based Compensation | 0.92 | 2.03 | 11.77 | 12.87 | 11.66 | Upgrade
|
| Other Operating Activities | -37.64 | 30.76 | 84.4 | 81.39 | 85.63 | Upgrade
|
| Change in Other Net Operating Assets | 371.87 | 0.21 | -186.72 | -318.5 | 339.99 | Upgrade
|
| Operating Cash Flow | 231.45 | 238.85 | 269.23 | 97.5 | 764.63 | Upgrade
|
| Operating Cash Flow Growth | -3.10% | -11.29% | 176.14% | -87.25% | 119.53% | Upgrade
|
| Capital Expenditures | -47.15 | -59.74 | -69.14 | -54.65 | -76.12 | Upgrade
|
| Sale of Property, Plant & Equipment | 1.07 | 0.62 | 0.33 | 1.29 | 9.56 | Upgrade
|
| Cash Acquisitions | -2.9 | -7.82 | -23.45 | -0.24 | -40.24 | Upgrade
|
| Divestitures | 374.92 | 134.82 | 1.52 | 212.15 | 0.93 | Upgrade
|
| Investment in Securities | -9.57 | -45.94 | -6.24 | -20.85 | -7.17 | Upgrade
|
| Other Investing Activities | - | -14.85 | -45.4 | - | -59.69 | Upgrade
|
| Investing Cash Flow | 316.38 | 7.08 | -142.37 | 137.7 | -172.73 | Upgrade
|
| Long-Term Debt Issued | 74.3 | 181.19 | 188.26 | 583.29 | 275.56 | Upgrade
|
| Long-Term Debt Repaid | -724.3 | -388.65 | -231.3 | -802.33 | -496.39 | Upgrade
|
| Net Debt Issued (Repaid) | -650 | -207.46 | -43.04 | -219.04 | -220.83 | Upgrade
|
| Issuance of Common Stock | - | - | 0.64 | - | - | Upgrade
|
| Repurchase of Common Stock | -1.83 | -7.07 | - | -18.15 | -22.18 | Upgrade
|
| Common Dividends Paid | - | -139.24 | -138.1 | -110.64 | -109.83 | Upgrade
|
| Other Financing Activities | -10.16 | -102.86 | -127.64 | -98.58 | -31.03 | Upgrade
|
| Financing Cash Flow | -662 | -456.63 | -308.14 | -446.41 | -383.87 | Upgrade
|
| Foreign Exchange Rate Adjustments | -0.01 | -0.11 | 0.19 | 0.22 | -0.99 | Upgrade
|
| Net Cash Flow | -114.18 | -210.81 | -181.08 | -210.99 | 207.04 | Upgrade
|
| Free Cash Flow | 184.3 | 179.11 | 200.1 | 42.85 | 688.52 | Upgrade
|
| Free Cash Flow Growth | 2.90% | -10.49% | 366.96% | -93.78% | 146.34% | Upgrade
|
| Free Cash Flow Margin | 5.53% | 4.52% | 4.60% | 0.96% | 15.26% | Upgrade
|
| Free Cash Flow Per Share | 3.32 | 2.78 | 3.14 | 0.69 | 10.75 | Upgrade
|
| Cash Interest Paid | 63.09 | 44.23 | 20.95 | 32.98 | 33.94 | Upgrade
|
| Cash Income Tax Paid | 17.54 | 91.06 | 66.76 | 75.79 | 50.18 | Upgrade
|
| Levered Free Cash Flow | 487.76 | 6.47 | -7.82 | -17.04 | 471.47 | Upgrade
|
| Unlevered Free Cash Flow | 557.07 | 62.62 | 25.57 | 26.08 | 523.41 | Upgrade
|
| Change in Net Working Capital | -489.33 | 188.66 | 299.96 | 323.04 | -189.42 | Upgrade
|
Updated Jan 15, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.